Silvercorp Metals Inc. logo

Silvercorp Metals Inc.

SVM | AMEX
Chart Builder DCF Calculator
$8.21
+$0.25 (+3.14%)
Nov 2, 2026, 12:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
57.87M 16.17M -16.08M -11.39M 24.35M -3.63M 25.39M 23.05M 28.13M 7.63M 14.07M 14.77M 13.21M 235.02K 14.94M -10.2M 14.08M 4.01M 7.93M 12.76M 16.23M
Depreciation & Amortization
9.43M 8.15M 10.71M 8.73M 9.45M 8.7M n/a 7.33M 7.74M 6.13M 7.82M 6.93M 8.09M 5.58M 6.25M 26.07M 8.09M 5.8M 7.3M 7.36M 6.7M
Stock-Based Compensation
n/a 836K n/a n/a 1.19M 647K 662K 1.18M 1.2M 644K 765K 1.37M 1.37M n/a 841K 1.12M 1.17M n/a 1.27M 1.77M 2.1M
Other Working Capital
-1.9M 11.37M -3.89M -2.87M 10.76M -10.75M 12.96M 886K 3.46M -5.29M 1.46M 4.55M 3.81M 1.43M -2.75M 1.98M -2.39M 2.03M 2.95M 1.89M 2.93M
Other Non-Cash Items
-3.83M 42.36M 125.54M 40.98M -2.82M 18.27M 4.54M -10.34M -4.98M -5.23M -4.04M -1.34M -4.98M 6.11M -303K 66K 1.81M 4.61M 8.4M 4.42M -2.55M
Deferred Income Tax
1.64M 19.64M 1.07M 1.18M 6.44M 5.2M 4.2M 6.42M 7.35M 5.06M 5.12M 3.88M 6.22M 219.37K 2.26M 3.81M 6.09M -173.44K 3.09M 5.36M 4.82M
Change in Working Capital
-8.47M 3.01M 9.55M -768.64K 9.67M 1.52M 10.06M -4.51M 523K -3.99M -135K 3.24M 4.97M -5.66M 1.68M -6.8M 8.94M -2.57M 673K -810K 9.15M
Operating Cash Flow
56.64M 90.16M 130.8M 38.73M 48.28M 30.7M 44.85M 23.13M 39.96M 10.24M 23.61M 28.84M 28.88M 6.49M 25.66M 14.06M 40.18M 11.69M 28.67M 30.85M 36.45M
Capital Expenditures
-90.72M -119.31M -43.93M -27.51M -25.77M -63.24M -8.46M -27.52M -16.39M -16.16M -2.16M -15.43M -15.1M -10.06M -15.7M -11.39M -18.09M -11.57M -27.3M -17.22M -11.28M
Cash Acquisitions
1.48M -91.7M 3.06K -26.41 -2.63M n/a n/a n/a -18.78M -21.83M n/a -4.98M -3.59M 200.67K -3.09M -187K -570K 24.18K -887K n/a -4.96M
Purchase of Investments
-736.8K -730K -8.05M -626.36K n/a -4.94M -9.47M -23.17M -72.93M 19.18M -33.25M -39.38M -8.55M -69.89M -32.02M -18.28M -1.77M -28.19M -25.1M -56.65M -2.61M
Sales Maturities Of Investments
4.13M 708K 1M 252.75K 4.05M 8.01M 29.59M 95K 67.38M 25.18M 47.83M 770K 6.02M 52.05M 26.52M -6.85M 29.44M -11.57M 36.09M 205K 39.29M
Other Investing Acitivies
n/a -29.61M -2.02M 993.41 -23.18M -13.06M -17.05M 48.45M -12.59M -14.04M -11.65M -4.13M -11.78M 11.55K -211K 53.96M 39K 55.55K -14.79M 4.09M 45K
Investing Cash Flow
-85.85M -124.24M -52.99M -27.88M -24.55M -13.4M -5.4M 14.84M -40.71M 5.7M 774K -51.06M -21.12M -27.69M -24.51M 17.25M 9.06M -51.25M -17.29M -58.82M 20.48M
Debt Repayment
n/a -64K n/a -63K -65K 12.69M 136.91M -45K -40K -67K -66K -65K -64K n/a -164K -169K -168K n/a -159K -155K -156K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -963K n/a n/a -174K -274K -572K n/a -22.63K n/a -1.2M -881K n/a n/a n/a n/a
Dividend Paid
-2.69M 13.16K -2.79M 6.55K -2.73M -55.88K -2.73M 3.18K -2.22M 6.44K -2.21M 2.81K -2.21M -48.2K -2.21M -23.77K -2.22M -11.8K -2.21M n/a -2.2M
Other Financial Acitivies
-6.98M -10.68M -112.85K -7.03M -11.07M -12.69M -6.97M -7.32M -3.73M -3.79M -50K n/a -7.25M -3.72M n/a -3.61M -3.63M 631.47K -1.2M n/a -3.9M
Financial Cash Flow
-9.55M -10.48M 2.04M -6.69M -13.12M 3K 127.72M -6.24M -5.87M -4.03M -2.6M -637K -9.53M -3.79M -2.37M -5M -6.89M 624.77K -2.83M 263K -5.5M
Net Cash Flow
-5.41M -40.39M 159.54M 6.55M 12.13M 19.32M 164.33M 35.91M -8.53M 9.66M 24.18M -24.18M -2.41M -2.6M 4.47M 16.11M 36.96M -11.93M 10.1M -29.53M 52.72M
Free Cash Flow
-34.08M -29.14M 86.86M 11.22M 22.52M -32.54M 36.38M -4.39M 23.57M -5.92M 21.45M 13.42M 13.78M -3.58M 9.96M 2.67M 22.09M 114.45K 1.36M 13.64M 25.17M
Adj. Free Cash Flow
-34.08M -29.98M 86.86M 11.22M 21.32M -33.19M 35.72M -5.57M 22.37M -6.57M 20.69M 12.05M 12.41M -3.58M 9.12M 1.55M 20.92M 114.45K 94K 11.86M 23.07M
Maintenance CapEx
-9.43M n/a n/a -2.69M -9.97M -9.47M n/a -4.29M n/a -2.96M -2.16M -11.95M -15.1M -10.06M -15.7M -11.39M -10.88M -2.43M -18.28M -14M n/a
Growth CapEx
-81.29M -119.31M -43.93M -24.81M -15.8M -53.77M -8.46M -23.23M -16.39M -13.2M n/a -3.48M n/a n/a n/a n/a -7.2M -9.15M -9.03M -3.22M -11.28M
Owner Earnings
47.21M 90.16M 130.8M 36.04M 38.31M 21.23M 44.85M 18.84M 39.96M 7.27M 21.45M 16.9M 13.78M -3.58M 9.96M 2.67M 29.29M 9.26M 10.39M 16.86M 36.45M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.