Swire Pacific Limited logo

Swire Pacific Limited

SWRAY | OTC
Chart Builder DCF Calculator
$13.62
+$0.14 (+1.04%)
Nov 2, 2026, 1:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
6.77B 2.12B 815M 407M 3.91B 24.63B 4.22B 2.53B 1.31B 5.76B -792M
Depreciation & Amortization
2.25B 2.29B 2.33B 2.07B 1.91B 2.1B 2.27B 1.99B 1.97B 1.97B 2.1B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a 513.75M 513.75M
Other Non-Cash Items
-74M 2.48B 4.51B 7.47B -1.1B -18.82B 3.2B 3.36B 4.92B -931M 11.7B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a -4.22B n/a -3.15B n/a -4.47B n/a -344.25M -344.25M
Operating Cash Flow
8.94B 6.9B 7.65B 5.74B 4.72B 4.76B 5.15B 3.9B 4.26B 2.86B 8.81B
Capital Expenditures
-1.89B -2.95B -2.65B -2.34B -2.07B -1.81B -1.79B -2.04B -1.39B -2.3B -1.92B
Cash Acquisitions
477M 2.5B -342M -1.55B -833M 29.8B -2.27B -6.6B 1.26B 2.34B 553M
Purchase of Investments
-3.33B -3.94B -4.45B -5.34B -6.71B -11.95B -4.76B -4.42B -6.65B -3.39B -7.65B
Sales Maturities Of Investments
4.74B 5.46B 1.54B 713M 2.3B 5.67B 239M 2.11B 1.26B 3.21B 2.82B
Other Investing Acitivies
-5M n/a 298M -2M 674M -21M -58M -72M -3M -4M -2M
Investing Cash Flow
-52M 994M -2.69B -8.63B -6.69B 21.69B -8.65B -11.02B -5.52B -146M -6.2B
Debt Repayment
-4.75B -10.06B 5.08B 11.76B 9.99B -11.38B 8.51B 11B -4.65B -1.84B -5.56B
Common Stock Repurchased
n/a n/a -1.85B -1.87B -2.01B -167M -684M -2.64B n/a n/a n/a
Dividend Paid
-3.37B -1.74B -2.87B -1.75B -2.84B -13.43B -2.68B -1.72B -2.4B -1.5B -1.5B
Other Financial Acitivies
-1.39B 173M -1.06B -502M 565M -892M -1.02B -1.14B 128M -1.05B -884M
Financial Cash Flow
-9.51B -11.63B -699M 7.64B 5.71B -25.87B 4.13B 5.5B -7.91B -4.4B -7.95B
Net Cash Flow
1.28B -3.67B 24.6B 2.98B 4.92B -1.61B 2.68B -2.84B -8.68B -1.76B -5.2B
Free Cash Flow
7.05B 3.95B 5.01B 3.4B 2.65B 2.96B 3.36B 1.86B 2.87B 559M 6.89B
Adj. Free Cash Flow
7.05B 3.95B 5.01B 3.4B 2.65B 2.96B 3.36B 1.86B 2.87B 559M 6.89B
Maintenance CapEx
-1.89B -2.09B -300.73M -2.34B -2.07B -1.81B n/a -632.2M -1.39B -701.71M n/a
Growth CapEx
n/a -863.57M -2.35B n/a n/a n/a -1.79B -1.41B n/a -1.6B -1.92B
Owner Earnings
7.05B 4.81B 7.35B 3.4B 2.65B 2.96B 5.15B 3.26B 2.87B 2.15B 8.81B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.