Sensient Technologies Corporation logo

Sensient Technologies Corporation

SXT | NYSE
Chart Builder DCF Calculator
$115.40
-$2.23 (-1.90%)
Nov 2, 2026, 12:09 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
169.36M 157.97M 144.2M 134.49M 139.11M 134.84M 128.19M 124.67M 88.73M 87.58M 90.68M 93.39M 128.35M 132.85M 137.47M 140.89M 139M 136.86M 124.15M 118.75M 116.69M 115.68M 120.37M
Depreciation & Amortization
62.89M 62.19M 61.56M 61.1M 61.03M 60.94M 60.69M 60.33M 59.65M 58.96M 58.38M 57.82M 56.57M 54.88M 53.56M 52.47M 52.49M 52.41M 52.31M 52.05M 51.64M 50.94M 50.04M
Stock-Based Compensation
17.12M 16.69M 14.82M 13.95M 13.69M 11.81M 10.99M 10.08M 8.63M 9.08M 8.66M 8.93M 10.95M 12.21M 14.24M 16.14M 15.62M 14.08M 11.62M 9.57M 8.02M 7.13M 6.54M
Other Working Capital
-1.41M 7.84M -8.43M -19.79M -24.61M -3.08M 4M 18.33M 31.1M 2.02M -1.41M -11.61M 23.52M 13.02M -212K 3.46M -24.57M -5.15M 7.21M 6.14M -8.82M -17.73M -10.08M
Other Non-Cash Items
3.25M 4.06M 4.38M 5.56M 2.35M 1.33M 1.16M 1.28M 25.91M 25.85M 25.62M 24.63M -2.62M -2.14M -2.2M -2.26M 658K 597K 12.91M 14.35M 15.06M 13.69M -2.52M
Deferred Income Tax
10.49M -2.1M -2.09M -2.71M -3.58M -16.42M -17.31M -18.6M -18.3M -1.93M -2.75M -5.1M -29.39M -25.9M -17.57M -11.01M 10.6M 4.47M -6.12M -6.07M 4.09M -8.08M -8.53M
Change in Working Capital
-143.22M -115.45M -99.68M -84.56M -107.95M -54.99M -50.68M -20.61M 34.03M -2.6M 7.29M -9.98M -59.86M -130.93M -175.58M -184.16M -174.39M -129.67M -79.51M -43.43M -3.5M 21.07M 44.92M
Operating Cash Flow
119.88M 123.37M 123.19M 127.83M 104.65M 137.51M 133.04M 157.15M 198.64M 176.94M 187.88M 169.7M 103.99M 40.98M 9.92M 12.07M 43.97M 78.75M 115.36M 145.22M 192M 200.43M 210.82M
Capital Expenditures
-137.4M -118.89M -101.29M -89.41M -80.91M -74.4M -65.04M -59.21M -56.24M -65.58M -76.62M -87.87M -95.34M -91.99M -88.86M -79.32M -74.88M -67.71M -59.28M -60.79M -55.76M -56.3M -57M
Cash Acquisitions
2.12M 2.46M 1.94M -4.42M -4.52M -4.82M -4.3M 136K -1.49M -1.45M -1.4M -1.49M -19M -20.13M -20.18M -20.09M 44K -12.25M 19.95M 23.92M 23.28M 37.6M 16.65M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-685K -538K 1.04M 1.15M 2.42M 1.4M -220K -133K -1.54M -446K 2.39M 1.79M 2.1M 1.5M -69K 967K 716K 2.97M 1.39M 1.31M 1.72M 1.66M 1.99M
Investing Cash Flow
-135.96M -116.97M -98.32M -92.68M -83.01M -77.81M -69.56M -59.21M -59.26M -67.48M -75.68M -87.62M -112.29M -110.67M -109.11M -98.45M -74.13M -76.99M -37.94M -35.56M -30.76M -17.04M -38.35M
Debt Repayment
89.69M 38.38M 46.49M 38.89M 52.99M 43.97M 36.9M -7.75M -46.78M -35M -41.95M -3.5M 80.59M 162.39M 172.8M 157.15M 114.03M 76.48M 23.32M 2.03M -61.73M -94.08M -103.72M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.04M -20M -30.85M -42.51M -31.47M -22.51M -11.67M
Dividend Paid
-69.73M -69.78M -69.66M -69.61M -69.56M -69.41M -69.46M -69.4M -69.36M -69.33M -69.28M -69.22M -69.13M -69.05M -68.96M -68.92M -68.91M -68.11M -67.37M -66.69M -65.99M -66.07M -66.09M
Other Financial Acitivies
-6.08M -6.08M -5.42M -4.31M -3.73M -4.03M -3.91M -4.4M -4.56M -4.29M -4.44M -9.28M -8.03M -8M -8.05M -2.06M -2.06M -2.06M -2.03M -582K -582K -583K -394K
Financial Cash Flow
13.88M -37.48M -28.6M -35.04M -20.3M -29.48M -36.47M -81.55M -120.7M -108.62M -115.67M -82M 3.42M 85.34M 95.8M 86.18M 32.02M -13.69M -76.93M -107.76M -159.77M -183.24M -181.87M
Net Cash Flow
-44K -25.67M 5.97M 9.91M 5.7M 26.35M 7.16M -2.31M 4.98M -6.21M 1.4M 8.01M -14.59M 11.28M -8.16M -4.82M 13.64M -8.04M 4.18M 970K 6.04M 12.43M 4.92M
Free Cash Flow
-17.51M 4.48M 21.9M 38.42M 23.74M 63.11M 68M 97.94M 142.4M 111.36M 111.26M 81.83M 8.66M -51.01M -78.95M -67.25M -30.92M 11.04M 56.08M 84.43M 136.24M 144.13M 153.82M
Adj. Free Cash Flow
-34.64M -12.21M 7.07M 24.47M 10.05M 51.3M 57.01M 87.86M 133.77M 102.28M 102.6M 72.9M -2.29M -63.23M -93.19M -83.39M -46.53M -3.03M 44.46M 74.86M 128.22M 137M 147.28M
Maintenance CapEx
-74.56M -72.64M -74.95M -74.13M -61.31M -50.6M -34.45M -25.52M -31.42M -49.45M -69.36M -81.23M -86.07M -77.93M -63.45M -58.52M -54.93M -46.39M -45.86M -44.28M -35.68M -41.26M -46.32M
Growth CapEx
-62.83M -46.25M -26.34M -15.28M -19.6M -23.8M -30.58M -33.69M -24.82M -16.14M -7.26M -6.63M -9.27M -14.06M -25.41M -20.81M -19.96M -21.31M -13.42M -16.51M -20.08M -15.03M -10.67M
Owner Earnings
45.32M 50.73M 48.24M 53.69M 43.34M 86.91M 98.59M 131.63M 167.22M 127.5M 118.52M 88.46M 17.92M -36.95M -53.53M -46.45M -10.96M 32.36M 69.51M 100.94M 156.32M 159.16M 164.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.