China SXT Pharmaceuticals Inc. logo

China SXT Pharmaceuticals Inc.

SXTC | NASDAQ
Chart Builder DCF Calculator
$2.93
-$0.05 (-1.68%)
At close: Nov 5, 2026, 4:00 PM ET
$2.86
-$0.07 (-2.39%)
After-hours: Nov 5, 2026, 7:59 PM ET
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Net Income
-9.31M -11.97M -13.3M -7.34M -4.55M 1.25M 5.8M 1.35M -3.1M -8.62M -14.14M -10.04M -5.93M -6.36M -5.46M -7.81M -8.6M -8.02M -8.77M -4.98M -2.75M -3.48M -5.38M -7.25M
Depreciation & Amortization
214.83K 117.47K 68.79K 105.23K 167.67K 254.41K 337.81K 372.02K 344.9K 384.6K 376.43K 383.64K 387.25K 381.06K 365.96K 348.99K 387.01K 415.49K 429.73K 519.66K 518.12K 553.93K 571.83K 522.45K
Stock-Based Compensation
2.65M 2.65M 2.84M 2.84M n/a 176.05K 352.1K 352.1K 352.1K 314.69K 277.29K 277.29K 415.93K 277.29K 1.14M 1.31M 1.33M 1.33M 325.78K 162.89K n/a n/a n/a n/a
Other Working Capital
-613.61K -812.78K -79.73K -307.13K -420.53K -267.06K -265.54K 156.19K 360.98K 489.13K 617.29K 235.44K 56.72K -566.34K -1.19M 856.5K 1.86M 2.49M 3.12M 1.04M -125.76K 2.63M 3.96M 2.71M
Other Non-Cash Items
3.66M 6.53M 7.55M 2.16M 2.73M -2.92M -7.46M -3.4M 772.36K 5.47M 10.91M 7.24M 3.19M 3.31M 2.74M 2.02M 1.46M 1.24M 1.28M 1.85M 2.2M 2.21M 4.81M 4.47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -101.72K -101.72K -101.72K
Change in Working Capital
-3.25M -2.07M -1.49M -1.04M -1.4M -1.5M -1.72M -828.39K -150.73K 949.07K 1.98M 1.46M 1.29M 128.61K -1M 1.99M 3.4M 4.78M 5.69M 1.85M -583.63K 1.92M 3.18M 3.29M
Operating Cash Flow
-6.03M -4.75M -4.34M -3.27M -3.06M -2.75M -2.7M -2.15M -1.78M -1.5M -591.09K -670.9K -655.68K -2.27M -2.21M -2.14M -2.03M -261.82K -1.04M -601.01K -611.59K 1.11M 3.08M 929.26K
Capital Expenditures
-4 988.15K 987.14K 987.14K 987.14K -4.54K -7.06K -7.06K -7.06K -54.1K -75.85K -95.97K -106.03K -76.13K -71.53K -72.55K -73.06K -39.3K -5.53K -103.61K -152.65K -198.68K -228.23K -482.74K
Cash Acquisitions
n/a 25K 25K 25K 25K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.48M -1.48M -5.09M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-625.46K -1.55M -1.38M -431.53K 51.02K 66.89K 61.32K 50.86K 40.41K 26.04K 18.59K 38.49K 58.38K 9.36M 14M 4.69M 23.37K -13.56M -22.49M -11.78M -5.71M 76.81K 4.37M 1.45M
Investing Cash Flow
-1.88M -1.53M -1.35M -407.55K 75K 62.35K 54.25K 43.8K 33.35K -28.06K -57.26K -47.42K -37.59K 9.29M 13.94M 4.62M -49.69K -13.6M -22.5M -11.89M -5.87M -1.6M 2.67M -4.13M
Debt Repayment
144.16K -1.03M -1.03M -1.22M -1.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.22M 6.84M 2.89M 6.51M 7.45M 8.74M 9.07M 3.23M -2.62M 3.46M 9.55M 6.25M 2.94M -1.31M -5.56M -3.94M -359.58K 2.96M 6.27M 10.32M 12.41M 4.4M -3.61M 3M
Financial Cash Flow
21.65M 13.75M 9.8M 8.05M 8.98M 8.74M 9.07M 3.23M -2.62M 3.46M 9.55M 6.25M 2.94M -1.31M -5.56M -3.94M -359.58K 2.96M 6.27M 10.32M 12.41M 4.4M -3.61M 3M
Net Cash Flow
13.54M 6.17M 2.27M 2.41M 5.64M 6.33M 7.06M 1.05M -5.14M 1.07M 7.96M 4.52M 1.18M 4.78M 5.36M -1.67M -2.04M -10.41M -16.68M -1.29M 6.91M 4.64M 2.62M -286.9K
Free Cash Flow
-6.03M -3.76M -3.35M -2.29M -2.07M -2.75M -2.71M -2.16M -1.79M -1.55M -666.94K -766.87K -761.71K -2.34M -2.28M -2.22M -2.1M -301.11K -1.05M -704.62K -764.24K 2.45M 4.39M 1.99M
Adj. Free Cash Flow
-8.68M -6.41M -6.19M -5.12M -2.07M -2.93M -3.06M -2.51M -2.14M -1.87M -944.23K -1.04M -1.18M -2.62M -3.42M -3.52M -3.43M -1.63M -1.37M -867.51K -764.24K 2.45M 4.39M 1.99M
Maintenance CapEx
n/a 988.15K 987.14K 987.14K 987.14K -1.01K n/a n/a n/a -50.57K -75.85K -95.97K -95.97K -45.4K -40.79K -20.68K -31.25K -5.07K 41.78K -77.44K -66.87K -125.98K -168.62K -146.7K
Growth CapEx
-4 -4 -4 n/a n/a -3.53K -7.06K -7.06K -7.06K -3.53K n/a n/a -10.06K -30.73K -30.73K -51.87K -41.81K -34.22K -47.31K -26.17K -85.78K -72.7K -59.61K -336.03K
Owner Earnings
-6.03M -3.76M -3.35M -2.29M -2.07M -2.75M -2.7M -2.15M -1.78M -1.55M -666.94K -766.87K -751.65K -2.31M -2.25M -2.17M -2.06M -266.89K -1M -678.45K -678.46K 2.52M 4.45M 2.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.