Sika AG logo

Sika AG

SXYAY | OTC
Chart Builder DCF Calculator
$21.68
+$0.07 (+0.32%)
At close: Oct 30, 2026, 3:56 PM ET
$22.09
+$0.41 (+1.89%)
Pre-market: Nov 2, 2026, 8:37 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
551.3M 490.2M 553.8M 669.6M 575.9M 650.9M 411.1M 563.7M 598.8M 553.5M 494.4M
Depreciation & Amortization
266.9M 269.4M 272.3M 284.9M 270.7M 268.7M 216.6M 190.3M 194.2M 185.5M 181.1M
Stock-Based Compensation
n/a n/a n/a n/a n/a 31.6M n/a 21.6M n/a 38.8M n/a
Other Working Capital
-449.5M 519.6M -468.7M 240.9M -390M 331.6M -259.7M 178.5M -524.9M -42.6M -307.7M
Other Non-Cash Items
-88.5M 20.7M -64.1M -66.5M 38.3M 487.8M 498.7M 366.3M 282M 335.9M 371.8M
Deferred Income Tax
n/a n/a n/a n/a n/a -569M n/a -402.2M n/a -409.8M n/a
Change in Working Capital
-449.5M 519.6M -468.7M 240.9M -390M 341.6M -259.4M 196.8M -523.3M -15.6M -309.3M
Operating Cash Flow
280.2M 1.3B 293.3M 1.13B 494.9M 1.21B 433.8M 936.5M 163.3M 688.3M 375.8M
Capital Expenditures
-179.8M -174.2M -173.9M -183.2M -147.9M -158.5M -121.4M -141.2M -124.8M -108.3M -62.5M
Cash Acquisitions
-133.9M -81M -106.7M -142.8M -100.2M -183.2M -3.23B 235.5M -141.5M -265.4M -24.3M
Purchase of Investments
n/a 6.8M n/a -2.4M -5.9M -2.9M -7.4M -3.4M n/a n/a -9.1M
Sales Maturities Of Investments
2.8M n/a n/a n/a n/a 600K 2.4M -1M 1M n/a 37.5M
Other Investing Acitivies
n/a 500K -11.9M 200K -46.6M 300K 8.9M -204M 204M 200K -8.3M
Investing Cash Flow
-323.5M -263.1M -292.5M -345.8M -310.9M -343.7M -3.36B -114.1M -61.3M -373.5M -95.9M
Debt Repayment
541.3M -671.4M 427.1M -637.1M 420.4M -961.9M 2.46B 452.1M -73.4M -198.4M -61.9M
Common Stock Repurchased
n/a -292.4M -4.6M -284M -22.1M -25M -19.9M -29M -38M -32M -33.2M
Dividend Paid
-296.9M n/a -288.8M n/a -264.7M n/a -492.3M n/a -445.8M -48.3M -354.5M
Other Financial Acitivies
-383.3M 216.8M -290.1M 197.8M -333.9M -66.8M -52.2M -47M -48.7M -600K -49.4M
Financial Cash Flow
-138.9M -747M -156.4M -705.9M -183M -1.03B 1.91B 397.1M -580.7M -259.6M -477M
Net Cash Flow
-176.5M 281.4M -187.1M 59.3M 648.2M -183.4M -1.05B 1.18B -481.5M 43.9M -187.6M
Free Cash Flow
100.4M 1.13B 184M 945.7M 406.6M 1.05B 312.4M 795.3M 38.5M 580M 313.3M
Adj. Free Cash Flow
100.4M 1.13B 184M 945.7M 406.6M 1.02B 312.4M 773.7M 38.5M 541.2M 313.3M
Maintenance CapEx
-179.8M -174.2M -173.9M -176.23M -51.05M -32.79M -103.03M -58.63M n/a -5.85M n/a
Growth CapEx
n/a n/a n/a -6.97M -96.85M -125.71M -18.37M -82.57M -124.8M -102.45M -62.5M
Owner Earnings
100.4M 1.13B 184M 952.67M 503.45M 1.18B 330.77M 877.87M 163.3M 682.45M 375.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.