Symbotic Inc. logo

Symbotic Inc.

SYM | NASDAQ
Chart Builder DCF Calculator
$38.79
+$0.86 (+2.27%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q3 2026
Jun 27, 2026
Q2 2026
Mar 28, 2026
Q1 2026
Dec 27, 2025
Q4 2025
Sep 27, 2025
Q3 2025
Jun 28, 2025
Q2 2025
Mar 29, 2025
Q1 2025
Dec 28, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 24, 2023
Q2 2023
Mar 25, 2023
Q1 2023
Dec 24, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 25, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
58.64M -17.54M -36.82M -67.03M -64.43M -69.98M -114.96M -117.18M -146.04M -158.39M -158.98M -207.89M -215.74M -209.54M -184.02M -139.09M -117.32M -122.21M -119.16M -122.31M -90.83M -53.06M -26.2M
Depreciation & Amortization
41.24M 48.16M 46.58M 44.13M 40.56M 37.05M 27.93M 23.48M 21.75M 13.52M 12.43M 11.31M 8.4M 7.36M 6.71M 5.99M 5.48M 5.44M 4.91M 4.49M 3.21M 1.83M 941K
Stock-Based Compensation
207.29M 195.66M 178.03M 156.69M 117.67M 110.2M 107.35M 112.21M 119.32M 126.99M 134.15M 154.23M 148.57M 111.57M 76.37M 26.86M 77K 107K 107K 97K 70K 40K 17K
Other Working Capital
650.36M 522.18M 588.92M 606M 49.03M 311.97M 41.14M -9.19M 41.11M 55M 199.17M 343.37M 326.39M 268.75M 92.31M -27.58M 31.57M 122.17M 159.08M 223.51M 197.23M 121.87M 137.52M
Other Non-Cash Items
22.8M 35.86M 22.45M 15.88M 11.86M 3.25M 30.36M 28.03M 44.93M 45.97M 26.81M 26.73M 6.4M 6.35M 672K 4.12M 4.08M 4.09M 3.49M 53K 47K 21K 26K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
506.31M 524.91M 585.04M 659.11M 73.05M 345.08M 126.43M -104.62M 45.87M 61.27M 85.18M 246.42M 187.12M 131.28M 13.08M -46.13M 24.49M 88.63M 214.34M 227.24M 183.53M 121.79M 71.11M
Operating Cash Flow
836.26M 787.05M 795.28M 808.77M 178.71M 425.6M 177.1M -58.08M 85.83M 89.35M 99.59M 230.79M 134.75M 47.02M -87.2M -148.25M -83.19M -23.95M 103.68M 109.57M 96.02M 70.62M 45.89M
Capital Expenditures
-99M -96.53M -73.73M -79.03M -64.15M -66.43M -48.74M -44.37M -23.97M -14.18M -17.33M -21.33M -27.54M -22.4M -17.44M -17.95M -17.6M -18.17M -18.47M -12.17M -5.33M -2.56M -1.2M
Cash Acquisitions
38.01M 116.34M 116.34M 116.34M 58.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-210.9M -181.87M -150.42M -129.88M -66.22M -108.48M -108.82M -139.15M -222.26M -253.73M -359.71M -408.21M -301.1M -203.14M -96.81M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 50M 190M 340M 420M 420M 280M 130M 50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -200M -200M -200.64M -200.93M -1.32M -2.14M -7.07M -6.77M -6.39M -5.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-271.89M -162.07M -307.8M -292.57M -272.2M -324.9M 32.44M 156.48M 173.84M 152.16M -96.97M -299.46M -278.64M -225.54M -114.25M -17.95M -17.6M -18.17M -18.47M -12.17M -5.33M -2.56M -1.2M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.69M 2.73M -1.55M -4.19M -2.44M -50.15M 208.53M 371.04M 355.91M 403.57M 134.55M -24.1M -10.73M -32.95M -22.22M -22.22M -22.22M n/a n/a n/a n/a n/a n/a
Financial Cash Flow
428.62M 428.66M 427.68M 668K 793K -46.92M 208.53M 371.04M 355.91M 403.57M 134.55M -24.1M -10.73M 177.93M 188.65M 362.45M 362.45M 173.8M 173.8M n/a n/a n/a n/a
Net Cash Flow
992.94M 1.05B 915.22M 516.84M -92.69M 53.76M 417.98M 469.44M 615.7M 645.16M 137.38M -92.54M -154.03M 42K -12.32M 196.82M 262.76M 132.72M 260.02M 98.37M 90.64M 68.06M 44.76M
Free Cash Flow
737.27M 690.52M 721.56M 729.74M 114.56M 359.18M 128.36M -102.45M 61.86M 75.17M 82.26M 209.47M 107.2M 24.62M -104.63M -166.2M -100.79M -42.12M 85.2M 97.4M 90.69M 68.06M 44.69M
Adj. Free Cash Flow
529.98M 494.86M 543.53M 573.05M -3.12M 248.97M 21.01M -214.66M -57.46M -51.82M -51.89M 55.24M -41.37M -86.95M -181M -193.06M -100.87M -42.23M 85.1M 97.3M 90.62M 68.02M 44.67M
Maintenance CapEx
-56.83M -58.54M -57.68M -56.86M -36.64M -37.5M -24.49M -23.26M -9.84M -1.99M -1.99M -3.89M -3.89M -1.9M -1.9M -4.32M -11.16M -13.93M -15.29M -12.17M n/a n/a n/a
Growth CapEx
-42.16M -38M -16.04M -22.17M -27.51M -28.93M -24.25M -21.11M -14.13M -12.19M -15.34M -17.43M -23.65M -20.5M -15.53M -13.63M -6.45M -4.24M -3.18M n/a n/a n/a n/a
Owner Earnings
779.43M 728.51M 737.6M 751.91M 142.07M 388.1M 152.61M -81.34M 75.99M 87.36M 97.6M 226.9M 130.86M 45.12M -89.1M -152.57M -94.34M -37.88M 88.39M 97.4M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.