Suzuki Motor Corporation logo

Suzuki Motor Corporation

SZKMF | OTC
Chart Builder DCF Calculator
$13.80
$0.00 (0.00%)
Nov 2, 2026, 2:13 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
520.85B 439.27B 410.74B 391.39B 403.84B 416.05B 391.6B 383.36B 358.89B 317.02B 274.83B 257.11B 235.19B 221.11B 207.96B 174.93B 133.88B 160.35B 168.96B 192.62B 229.41B
Depreciation & Amortization
287.85B 277.78B 269.06B 260.36B 252.07B 249.86B 240.26B 238.35B 236.15B 229.44B 223.72B 211.68B 194.21B 177.28B 182.01B 173.74B 165.47B 161.51B 145.7B 141.72B 140.6B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-86.71B -50.65B 5.53B -28.54B 12.33B -17.64B 17.23B 7.27B -47.35B -8.94B -59.88B -75.72B -86.77B -83.54B -133.16B -79.68B -64.8B -85B -10.06B -5.33B 9.24B
Other Non-Cash Items
-37.9B 39.38B 38.45B 50.24B 80.79B 58.98B 40.21B 38.74B 33.11B 40.84B 54.71B 66.39B 53.49B 54.97B 48.06B 40.7B 23.75B 32.13B 37.43B 40.68B 42.37B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-30.82B -38.9B -83.43B -102.26B -101.44B -55.11B 76.39B -47.74B -47B -85.51B -167.31B -167.36B -251.16B -166.73B -266.31B -172.64B -112.19B -132.72B -20.85B 24.86B 163.47B
Operating Cash Flow
739.98B 717.54B 634.83B 599.72B 635.26B 669.78B 748.46B 612.72B 581.15B 501.79B 385.95B 367.82B 231.73B 286.63B 171.72B 216.73B 210.9B 221.26B 331.23B 399.88B 575.85B
Capital Expenditures
-418.99B -377.4B -375.94B -362.89B -357.57B -344.69B -354.18B -343.61B -338.19B -317.12B -291.37B -278.94B -252.09B -258.28B -247.49B -233.32B -220.83B -190.47B -176.53B -169.6B -178.73B
Cash Acquisitions
29.06B 7.11B 7.56B 6.35B 6.99B 7.24B 5.32B 9.39B 7.49B 6.6B 6.28B 3.06B 2.97B 2.73B 621M -1.11B 51M 22.48B 23.4B 24.18B 22.95B
Purchase of Investments
-1.94T -1.87T -1.85T -1.76T -1.61T -1.47T -1.38T -1.33T -1.44T -1.32T -1.07T -961.24B -939.81B -1.15T -1.36T -1.3T -1.11T -994.36B -1.06T -905.41B -780.95B
Sales Maturities Of Investments
1.9T 1.79T 1.86T 1.7T 1.55T 1.39T 1.27T 1.35T 1.35T 1.19T 1.01T 1.02T 1.06T 1.26T 1.47T 1.29T 1.28T 1.09T 966.07B 831.77B 587.18B
Other Investing Acitivies
520M 473M 364M -2.28B -2.28B -2.43B -2.36B 306M 267M 299M -126.49B -183.04B -149.38B -153.14B -50.1B 3.51B -128.42B -79.08B 32.31B 24.92B 71.29B
Investing Cash Flow
-476.57B -499.54B -409.78B -466.77B -480.64B -475.61B -502.84B -362.64B -456.46B -477.4B -504.53B -417.68B -284.13B -302.67B -192.13B -240.85B -186.57B -153.52B -210.99B -194.13B -278.25B
Debt Repayment
9.96B 16.43B -10.14B -24.28B -29.14B -58.02B -31.14B -14.41B -1.75B 11.69B 12.76B 34.84B 35.45B 96.63B 33.24B -5.18B -39.14B -97.99B -60.99B -65.66B -74.13B
Common Stock Repurchased
n/a n/a n/a -1M -1M -1M -2M -2M -14.92B -20B -20B -20B -5.09B n/a n/a n/a n/a n/a 2.97B n/a n/a
Dividend Paid
-88.75B -82.96B -82.96B -79.1B -79.1B -70.9B -70.9B -58.84B -58.84B -50.83B -50.83B -48.59B -48.59B -46.63B -46.63B -44.2B -44.19B -47.59B -47.59B -43.69B -43.69B
Other Financial Acitivies
-69.24B -60.76B -43.74B -50.05B -51B -57.06B -58.01B -51.93B -40.89B -33.75B -32.35B -30.15B -20.82B -18.44B -15.05B -13.95B -9.05B -9.05B -9.04B -9B -11.61B
Financial Cash Flow
-148.03B -127.29B -136.85B -153.42B -159.25B -185.98B -160.05B -125.18B -116.4B -92.9B -90.42B -63.9B -39.05B 31.57B -28.44B -63.33B -92.38B -154.62B -114.65B -118.35B -129.42B
Net Cash Flow
157.37B 165.58B 113.68B -339M -25.94B -2.31B 99.86B 107.4B 55.28B -72.13B -185.39B -94.07B -101.52B 27.15B -25.69B -41.62B -132.73B -69.4B 20.47B 98.42B 228.88B
Free Cash Flow
320.99B 340.13B 258.89B 236.84B 277.7B 325.1B 394.28B 269.11B 242.96B 184.67B 94.58B 88.88B -20.36B 28.35B -75.77B -16.59B -9.94B 30.79B 154.7B 230.28B 397.13B
Adj. Free Cash Flow
320.99B 340.13B 258.89B 236.84B 277.7B 325.1B 394.28B 269.11B 242.96B 184.67B 94.58B 88.88B -20.36B 28.35B -75.77B -16.59B -9.94B 30.79B 154.7B 230.28B 397.13B
Maintenance CapEx
-199.84B -226.43B -288.1B -298.66B -301.5B -219.64B -154.26B -160.83B -113.67B -123.03B -116.45B -64.62B -38.16B -27.4B -76.38B -124.86B -165.33B -147.8B -98.77B -83.17B -92.3B
Growth CapEx
-219.15B -150.98B -87.84B -64.23B -56.06B -125.05B -199.92B -182.78B -224.52B -194.09B -174.92B -214.32B -213.94B -230.88B -171.11B -108.46B -55.5B -42.67B -77.76B -86.43B -86.43B
Owner Earnings
540.14B 491.11B 346.73B 301.07B 333.76B 450.15B 594.2B 451.89B 467.48B 378.76B 269.5B 303.2B 193.57B 259.22B 95.35B 91.87B 45.56B 73.46B 232.46B 316.71B 483.55B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.