Trip.com Group Limited logo

Trip.com Group Limited

TCOM | NASDAQ
Chart Builder DCF Calculator
$41.09
+$1.50 (+3.79%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.5B 4.37B 19.89B 4.85B 4.28B 2.16B 6.77B 3.83B 599.87M 1.3B 4.62B 631M 3.38B 1.37B 266M 69M -989M -834M -849M -647M 1.78B
Depreciation & Amortization
n/a 1.1B n/a n/a n/a n/a n/a n/a 38.67M n/a n/a n/a 301M n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
691M 664M 560M 566M 480M 459M 459M 674M 450M 450M 509M 497M 378M 310M 351M 304M 223M 507M 514M 366M 294M
Other Working Capital
n/a -4.83B n/a n/a n/a n/a n/a n/a -1.07B n/a n/a n/a 2.29B n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-3.19B 11.62B -20.45B -5.41B -4.76B -2.62B -7.22B -4.51B 2.42B -1.75B -5.07B -1.07B -1.49B -1.62B -554.55M -373M 766M 327M 335M 281M -2.07B
Deferred Income Tax
n/a 2.36B n/a n/a n/a n/a n/a n/a -17.81M n/a n/a n/a -91M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -5.73B n/a n/a n/a n/a n/a n/a -1.03B n/a n/a n/a 700M n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
n/a 14.38B n/a n/a n/a n/a n/a n/a 2.45B n/a 56.3M 58.12M 3.18B 60.71M 62.45M n/a n/a n/a n/a n/a n/a
Capital Expenditures
n/a -797M n/a n/a n/a n/a n/a n/a -427.09M n/a n/a n/a -111M n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a -753M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -197.84B n/a n/a n/a n/a n/a n/a -925.4M n/a n/a n/a -5.52B n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 196.85B n/a n/a n/a n/a n/a n/a 365.18M n/a n/a n/a 8.85B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -1.64B n/a n/a n/a n/a n/a n/a -3.36B n/a n/a n/a -924M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -4.18B n/a n/a n/a n/a n/a n/a -4.35B n/a n/a n/a 2.3B n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a -9.12B n/a n/a n/a n/a n/a n/a 1.66B n/a n/a n/a 6.64B n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -4.4B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -1.42B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -218M n/a n/a n/a n/a n/a n/a 613.81M n/a n/a n/a -143M n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
n/a -14.66B n/a n/a n/a n/a n/a n/a 2.37B n/a n/a n/a 6.5B n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash Flow
n/a 46.45B n/a n/a n/a n/a n/a n/a 790M 1.03B 97.91M 622.51M 12.09B -8.18M -762.1M n/a n/a n/a n/a n/a n/a
Free Cash Flow
n/a 13.58B n/a n/a n/a n/a n/a n/a 2.03B n/a 56.3M 58.12M 3.06B 60.71M 62.45M n/a n/a n/a n/a n/a n/a
Adj. Free Cash Flow
-691M 12.92B -560M -566M -480M -459M -459M -674M 1.58B -450M -452.7M -438.88M 2.69B -249.29M -288.55M -304M -223M -507M -514M -366M -294M
Maintenance CapEx
n/a -366.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -430.87M n/a n/a n/a n/a n/a n/a -427.09M n/a n/a n/a -111M n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a 14.01B n/a n/a n/a n/a n/a n/a 2.45B n/a 56.3M 58.12M 3.18B 60.71M 62.45M n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.