USA TODAY Co. Inc. logo

USA TODAY Co. Inc.

TDAY | NYSE
Chart Builder DCF Calculator
$6.08
-$0.10 (-1.62%)
Nov 2, 2026, 10:57 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Cash & Equivalents
86.66M 85.17M 90.21M 75.25M 88.54M 85.91M 106.3M 101.8M 99.13M 93.73M 100.55M 109.24M 106.63M 83.07M 94.26M 124.87M 87.33M 152.19M 130.76M 141.3M 158.56M 163.51M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
7.56M n/a 7.56M 7.49M 7.55M 10.11M 9.6M 9.57M 9.67M 9.65M 10.06M 10.31M 10.5M n/a 9.99M 10.25M 11.02M 11.72M n/a 21.27M n/a 23.67M
Other Long-Term Assets
208.53M 212.96M 204.98M 206.87M 207.8M 202.29M 198.33M 187.87M 181.36M 178.31M 170.78M 161.93M 161.69M 155.56M 133.33M 230.47M 329.23M 295.81M 284.23M 221.44M 211.63M 166.63M
Receivables
221.57M 226.51M 223.55M 220.07M 226.46M 222.99M 239.64M 244.01M 241.65M 244.08M 266.1M 257.03M 250.16M 256.47M 289.42M 270.44M 289.81M 293.46M 328.73M 301.02M 291.45M 275.93M
Inventory
12.7M 11.01M 12.89M 13.23M 15.72M 18.74M 20.91M 22.42M 22.43M 23.62M 26.79M 29.91M 29.45M 41.88M 45.22M 37.85M 34.98M 37.14M 37.66M 33.49M 34.54M 32.46M
Other Current Assets
29.27M 20.07M 16.57M 12.37M 17.66M 16.51M 18.78M 21.32M 15.41M 19.95M 14.59M 17.11M 43.69M 21.4M 32.68M 1.08M 1.12M 1.11M 4.61M 4.85M 4.88M 9M
Total Current Assets
403.09M 394.77M 389.18M 366.08M 392.84M 387.76M 425.9M 432.72M 418.04M 425.77M 444.24M 463.62M 481.79M 450.86M 507.78M 503.25M 487.52M 562.35M 577.26M 587.5M 597.83M 589.98M
Property-Plant & Equipment
275.22M 281.45M 300.97M 321.53M 344.92M 361.62M 384.94M 399.34M 391.87M 405.81M 460.82M 477.23M 477.58M 523.74M 539.32M 571.7M 629.74M 652.35M 687.32M 741.28M 800.74M 838.83M
Goodwill & Intangibles
825.85M 840.92M 856.61M 875.78M 896.45M 914.05M 960.4M 984.16M 1.01B 1.04B 1.06B 1.08B 1.1B 1.13B 1.15B 1.18B 1.21B 1.24B 1.25B 1.28B 1.31B 1.33B
Total Long-Term Assets
1.39B 1.41B 1.45B 1.56B 1.62B 1.56B 1.61B 1.63B 1.64B 1.66B 1.74B 1.79B 1.83B 1.88B 1.89B 1.98B 2.17B 2.22B 2.25B 2.32B 2.38B 2.46B
Total Assets
1.79B 1.8B 1.84B 1.92B 2.01B 1.95B 2.04B 2.06B 2.05B 2.09B 2.18B 2.25B 2.31B 2.33B 2.39B 2.48B 2.65B 2.78B 2.83B 2.91B 2.97B 3.05B
Account Payables
145.77M 141.88M 144.4M 154.64M 155.23M 153.75M 154.16M 161.6M 154.35M 151.2M 142.22M 159.28M 159.19M 154.86M 189.09M 162.65M 138.92M 138.05M 157.26M 134.81M 143.83M 137.57M
Deferred Revenue
104.52M 109.98M 105.4M 107.75M 106.95M 112.58M 108M 108.31M 112.26M 119.51M 120.5M 128.6M 137.48M 141.72M 153.65M 161.59M 174.11M 185.58M 184.84M 196.26M 184.62M 190.7M
Short-Term Debt
70.74M 70.74M 69.32M 69.32M 69.32M 68M 74.3M 60.45M 60.45M 64.26M 63.75M 116.26M 110.31M 60.45M 60.45M 91.12M 60.85M 62.86M 69.46M 104.95M 106.64M 81.06M
Other Current Liabilities
84.97M 71.4M 100.97M 89.67M 102.04M 67.46M 106.66M 75.63M 105.62M 85.96M 121.62M 52.66M 58.84M 85.95M 116.1M 161.28M 168.84M 174.66M 179.86M 186.23M 160.45M 179.69M
Total Current Liabilities
497.34M 499.28M 517.78M 528.51M 540.95M 535.9M 545.6M 551.17M 527.65M 537M 533.51M 561.18M 555.7M 559.56M 617.04M 648.66M 605.36M 641.8M 662.53M 713.28M 693.12M 697.52M
Long-Term Debt
879.45M 895.65M 884.92M 902.55M 919.57M 940.24M 1.01B 931.61M 954.58M 969.72M 980.87M 993.27M 1.06B 1.07B 1.1B 1.11B 1.16B 1.18B 1.16B 1.14B 1.22B 1.28B
Other Long-Term Liabilities
117.43M 119.56M 125.28M 142.69M 154.37M 155.45M 163.74M 164.51M 138.85M 150.57M 143.65M 156.19M 161.69M 162.82M 159.27M 172.85M 177.15M 188.41M 189.35M 229.73M 247.73M 246.93M
Total Long-Term Liabilities
1.14B 1.16B 1.16B 1.2B 1.23B 1.27B 1.34B 1.27B 1.28B 1.32B 1.33B 1.36B 1.42B 1.45B 1.48B 1.52B 1.59B 1.63B 1.64B 1.65B 1.75B 1.82B
Total Liabilities
1.64B 1.66B 1.68B 1.73B 1.77B 1.8B 1.89B 1.82B 1.8B 1.86B 1.86B 1.92B 1.98B 2.01B 2.1B 2.17B 2.2B 2.27B 2.3B 2.37B 2.45B 2.51B
Total Debt
1.11B 1.13B 1.13B 1.16B 1.18B 1.2B 1.29B 1.21B 1.24B 1.27B 1.29B 1.37B 1.42B 1.39B 1.43B 1.43B 1.46B 1.49B 1.49B 1.51B 1.59B 1.63B
Book Value
153.26M 141.44M 154.61M 193.51M 236.59M 149.64M 152.63M 239.95M 249.27M 232.98M 317.31M 326.05M 326.9M 320.64M 295.37M 313.14M 457.91M 514.73M 529.62M 542.63M 528.01M 539.99M
Book Value Per Share
0.92 0.85 1.05 1.33 1.66 1.04 1.07 1.68 1.76 1.66 2.13 2.32 2.34 2.17 2.16 2.29 3.34 3.77 4.01 4.04 3.93 4.03
Common Stock
1.6M 1.6M 1.6M 1.6M 1.59M 1.59M 1.59M 1.59M 1.59M 1.59M 1.59M 1.58M 1.58M 1.58M 1.53M 1.53M 1.53M 1.51M 1.45M 1.45M 1.45M 1.44M
Retained Earnings
-1.02B -1.03B -1.05B -1.02B -982.49M -1.06B -1.05B -1.12B -1.1B -1.11B -1.03B -1B -1B -989.06M -999.4M -1.03B -978.05M -924.37M -921.4M -898.95M -913.64M -928.75M
Comprehensive Income
-62.6M -62.75M -58.91M -47.69M -43.11M -51.6M -56.16M -58.61M -65.79M -65.38M -65.54M -75.77M -73.69M -87.94M -101.23M -47.8M 46.75M 51.61M 60M 49.6M 54.01M 53.6M
Shareholders Equity
153.75M 141.94M 155.11M 194.01M 237.09M 150.14M 153.14M 240.45M 249.77M 233.45M 317.79M 326.52M 327.36M 321.1M 295.74M 313.41M 458.17M 514.98M 532.1M 544.84M 530.08M 541.65M
Total Investments
7.56M n/a 7.56M 7.49M 7.55M 10.11M 9.6M 9.57M 9.67M 9.65M 10.06M 10.31M 10.5M n/a 9.99M 10.25M 11.02M 11.72M n/a 21.27M n/a 23.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.