USA TODAY Co. Inc. logo

USA TODAY Co. Inc.

TDAY | NYSE
Chart Builder DCF Calculator
$6.11
-$0.07 (-1.13%)
Nov 2, 2026, 10:48 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
9.14M 19.89M -30.06M -39.25M 78.4M -7.33M 64.32M -75.45M 13.75M -84.77M -22.89M -2.57M -12.69M 10.26M 32.67M -54.11M -53.7M -3.1M -22.45M 14.69M 15.12M -142.32M
Depreciation & Amortization
31.22M 31.19M 37.27M 43.21M 42.64M 42.63M 39.33M 36.53M 38.26M 38.3M 38.5M 40.64M 39.78M 43.7M 39.93M 44.78M 49.53M 47.78M 45.61M 47.01M 47.14M 48.9M
Stock-Based Compensation
2.5M 2.07M 2.31M 1.88M 2.08M 2.88M 3.28M 252K 3.51M 2.83M 3.84M 3.94M 5.05M 3.74M 3.47M 4.5M 5.39M 3.39M 4.64M 4.6M 5.78M 3.42M
Other Working Capital
-5.57M -23.09M 53.05M 11.9M -87.18M 4.63M 3.95M 8.21M -21.19M 25.94M 32.1M 3.07M 10.37M -34.14M -81.77M 59.45M -14.43M 5.54M -15.87M -2.29M -21.5M 33.33M
Other Non-Cash Items
-1.94M -10.78M -8.93M -2.57M -3.39M -19.5M -101.89M 32.63M 798K 40.16M -83.04M 5.38M -18.6M -16.84M -2.91M -23.32M -17.53M -21.18M 18.25M -23.25M -15.27M 117.97M
Deferred Income Tax
n/a n/a -10.28M n/a n/a n/a n/a 31.58M n/a n/a n/a -29.84M 22.16M n/a 2.55M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.57M -23.09M 53.05M 11.9M -87.18M 4.63M 3.95M 8.21M -21.19M 25.94M 84.75M 3.07M 10.37M -34.14M -67.92M 59.45M -14.43M 5.54M -51.94M -2.29M -21.5M 33.33M
Operating Cash Flow
35.35M 19.28M 43.36M 15.16M 32.56M 23.31M 8.99M 33.75M 35.13M 22.45M 21.16M 20.63M 46.07M 6.72M 7.79M 31.29M -30.74M 32.43M -5.89M 40.76M 31.27M 61.32M
Capital Expenditures
-15.78M -12.91M -12.59M -10.3M -15.06M -13.55M -12.83M -13.98M -9.73M -13M -8.41M -13.26M -7.65M -8.8M -9.43M -12.65M -12.53M -10.76M -12.3M -11.44M -8.21M -7.61M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 5.5M 575K n/a 52.33M 1.96M n/a 12.5M n/a -5K -15.43M -125K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 6.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
27K 9.26M 3.94M 112K 1.88M 48.37M 1.94M 13.18M 388K -2K 1.32M -12K -12K 29.5M -24K 41.38M 9.1M 19.97M 43.83M 43.5M 12.88M 10.12M
Investing Cash Flow
-15.76M -3.65M -8.65M -10.19M -7.02M 34.82M -10.89M -799K -3.84M -12.43M -7.09M 39.06M -5.7M 20.7M 3.04M 28.73M -3.43M -6.22M 31.41M 32.05M 4.67M 2.52M
Debt Repayment
-17.69M 10.63M -20.12M -18.51M -23.08M -74.45M 4.02M -28.54M -24.29M -15.29M -21.93M -60.6M -15.11M -36.18M -43.43M -22.69M -27.44M 2.02M -60.37M -91.15M -45.81M -38.79M
Common Stock Repurchased
n/a -2.74M n/a n/a -303K -2.76M n/a -38K -571K -2.53M n/a -20K -483K -2.14M -26K n/a -3.39M -3.14M -1.21M -4K -323K -1.71M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2K -28.48M 989K -29K -430K -1.14M -366K -405K -423K -423K -641K 2.24M -324K -323K -1.37M -309K 2.74M -2.7M 12.69M -155K -143K -34.2M
Financial Cash Flow
-17.68M -20.6M -19.13M -18.54M -23.81M -78.35M 3.66M -28.98M -25.28M -18.25M -22.57M -58.38M -15.92M -38.64M -44.82M -23M -31.23M -3.82M -48.89M -91.31M -46.28M -74.7M
Net Cash Flow
1.74M -5.31M 14.99M -13.35M 82K -20.1M 4.5M 2.89M 5.4M -7.24M -9.42M 1.9M 24.51M -11.18M -31.39M 36.72M -65.55M 21.4M -23.8M -18.73M -10.03M -10.55M
Free Cash Flow
19.57M 6.38M 30.78M 4.87M 17.5M 9.76M -3.84M 19.76M 25.4M 9.45M 12.75M 7.37M 38.42M -2.08M -1.64M 18.64M -43.27M 21.67M -18.19M 29.32M 23.06M 53.71M
Adj. Free Cash Flow
17.07M 4.31M 28.47M 2.99M 15.42M 6.88M -7.12M 19.51M 21.89M 6.63M 8.91M 3.43M 33.37M -5.82M -5.11M 14.14M -48.65M 18.27M -22.82M 24.71M 17.28M 50.29M
Maintenance CapEx
-15.78M -12.91M -12.59M -10.3M -15.06M -13.55M -12.83M -13.98M -9.73M -13M -8.41M -13.26M -7.65M -8.8M -9.43M -12.65M -12.53M -10.76M -12.3M -11.44M n/a -7.61M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.21M n/a
Owner Earnings
19.57M 6.38M 30.78M 4.87M 17.5M 9.76M -3.84M 19.76M 25.4M 9.45M 12.75M 7.37M 38.42M -2.08M -1.64M 18.64M -43.27M 21.67M -18.19M 29.32M 31.27M 53.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.