Tsakos Energy Navigation Limited logo

Tsakos Energy Navigation Limited

TEN | NYSE
Chart Builder DCF Calculator
$50.04
-$3.81 (-7.08%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
159.3M 181.63M 300.18M 204.23M -101.91M 24M
Depreciation & Amortization
170.05M 139.81M 123.12M 121.58M 126.82M 140.88M
Stock-Based Compensation
n/a 8.13M n/a n/a 24M 18M
Other Working Capital
-2.19M 12.44M 6.41M 21.93M -16.68M -17.54M
Other Non-Cash Items
-30.95M -67.71M -54.67M 6.39M -12.05M 14.21M
Deferred Income Tax
n/a n/a n/a n/a 12M n/a
Change in Working Capital
-2.62M 45.83M 26.65M -43.67M 4.25M 8.32M
Operating Cash Flow
295.79M 307.68M 395.28M 288.53M 53.11M 205.42M
Capital Expenditures
-521.74M -650.02M -298.39M -333.37M -61.23M -188.24M
Cash Acquisitions
99.05M 228.42M 165.94M 31.56M 9M 9M
Purchase of Investments
-45.43M -20M -5M n/a -8M n/a
Sales Maturities Of Investments
10M n/a n/a n/a 8M n/a
Other Investing Acitivies
n/a n/a n/a n/a 44.22M 84.63M
Investing Cash Flow
-458.12M -441.61M -137.44M -301.81M -8M -94.61M
Debt Repayment
172.29M 184.55M -16.46M 206.93M -129.15M -34.76M
Common Stock Repurchased
n/a n/a -108.32M -2.5M -168K -59.83M
Dividend Paid
-60.14M -71.82M -61.86M -43.71M -36.31M -46.71M
Other Financial Acitivies
n/a -7.19M -3.95M -9.23M -1.27M 1.04M
Financial Cash Flow
112.14M 105.54M -190.58M 195.53M -89.68M -136.8M
Net Cash Flow
-45.18M -28.38M 67.26M 182.24M -44.57M -26M
Free Cash Flow
-225.95M -342.34M 96.89M -44.84M -8.12M 17.18M
Adj. Free Cash Flow
-225.95M -350.46M 96.89M -44.84M -32.12M -824K
Maintenance CapEx
-521.74M -650.02M -175.07M n/a -61.23M -142.48M
Growth CapEx
n/a n/a -123.31M -333.37M n/a -45.76M
Owner Earnings
-225.95M -342.34M 220.21M 288.53M -8.12M 62.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.