Teradyne Inc. logo

Teradyne Inc.

TER | NASDAQ
Chart Builder DCF Calculator
$268.39
-$5.98 (-2.18%)
Nov 2, 2026, 12:07 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
1.38B 1.15B 854.06M 554.05M 443.08M 469.17M 577.07M 542.37M 513.17M 495.64M 429.42M 448.75M 504M 559.37M 637.1M 715.5M 773.48M 846.72M 977.25M 1.02B 986.88M 952.88M 813.47M
Depreciation & Amortization
138.56M 131.85M 129.62M 127.26M 122.98M 123.11M 121.92M 119.74M 116.56M 114.4M 111.4M 110.89M 110.7M 110.93M 110.55M 110.68M 112.91M 114.85M 119.49M 125.49M 127.55M 127.4M 128.6M
Stock-Based Compensation
21.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-8.09M 80.07M 137.82M 52.67M 56.63M 116.17M 145.84M 122.21M 69.15M -27.33M -83.92M -132.72M -206.28M -190.12M -142.23M -181.9M -161.08M -141.78M -178.32M -176.98M -172.07M -126.77M -53.3M
Other Non-Cash Items
97.23M 114.44M 121.89M 117.68M 107.34M 93.93M 31.95M 32.55M 14.7M 30.65M 83.7M 72.87M 59.63M 60.67M 68.73M 63.02M 77.18M 89.64M 75.71M 68.12M 64.57M 12.71M 42.52M
Deferred Income Tax
-64.13M -55.3M -52.03M -52.07M -49.2M -44.53M -44.5M -46.36M -39.88M -40.9M -39.68M -37.64M -34.35M -28.67M -57.62M -38.69M -34.95M -40.1M -4.96M -17.31M -21.87M -9.33M -14.92M
Change in Working Capital
-242.22M -276.26M -275.63M -72.51M 51.13M 150.88M 140.1M 23.88M 33.85M 46.69M -11.66M -9.64M -120.13M -85.19M -168.96M -272.58M -202.83M -34.24M -99.8M -98.77M -129.62M -236.3M -105.69M
Operating Cash Flow
1.33B 1.06B 777.9M 674.42M 675.33M 792.55M 826.53M 672.18M 638.4M 646.48M 573.17M 585.23M 519.85M 617.11M 589.8M 577.92M 725.8M 976.86M 1.07B 1.1B 1.03B 847.36M 863.97M
Capital Expenditures
-304.65M -265.02M -224.72M -224.01M -218.51M -223.66M -218.09M -198.1M -185.05M -167.81M -162.22M -159.64M -149.88M -154.21M -160.69M -163.25M -157.98M -148.26M -137.22M -132.47M -141.27M -174.92M -187.53M
Cash Acquisitions
-165.61M -165.61M -127.38M -144.38M -144.38M -141.2M 73.35M 90.35M 90.35M 87.17M n/a n/a 3.41M 3.41M 3.41M 3.41M n/a n/a -12M -12M -12M -12M n/a
Purchase of Investments
-65.57M -94.27M -85.55M -58.52M -68.68M -47.96M -575.58M -577.86M -586.28M -615.3M -108.67M -161.91M -158.02M -138.55M -190.71M -287.41M -419.49M -511.58M -616.15M -661.78M -921.24M -998.73M -924.68M
Sales Maturities Of Investments
49.99M 57.88M 63.51M 58.29M 56.42M 55.33M 60.23M 62.39M 94.8M 137.02M 166.22M 146.44M 158.12M 265.28M 379.13M 491M 587.19M 633.58M 798.36M 926.61M 953.38M 881.36M 656.74M
Other Investing Acitivies
-10.87M n/a n/a n/a n/a n/a n/a 873K 873K -4.13M -4.13M -4.54M -4.54M 460K 460K n/a n/a n/a n/a n/a n/a n/a 546K
Investing Cash Flow
-496.72M -467.01M -374.14M -368.62M -375.15M -357.49M -660.1M -622.34M -585.31M -563.05M -108.8M -179.65M -150.92M -23.61M 31.6M 43.75M 9.72M -26.25M 32.98M 120.36M -121.13M -304.29M -454.92M
Debt Repayment
-200M n/a n/a 200M 200M n/a n/a n/a -23.53M -32.81M -35.11M -50.26M -41.49M -41.93M -61.22M -66.76M -93M -318.45M -312.41M -342.99M -302M -66.83M -51.28M
Common Stock Repurchased
-356.94M -501.46M -550.14M -702.1M -662.18M -443.14M -333.93M -198.57M -105.8M -199.7M -326.05M -397.24M -348.57M -447.13M -643.92M -752.08M -943.82M -936.22M -756.28M -600M -406.18M -196.58M -54.61M
Dividend Paid
-79.76M -78.44M -77.27M -76.31M -77.06M -77.64M -77.46M -76.42M -73.73M -71.06M -69.08M -67.88M -68.21M -68.45M -68.98M -69.71M -68.84M -68.15M -67.2M -65.98M -66.32M -66.49M -66.46M
Other Financial Acitivies
-44.84M -41.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-646.5M -589.59M -635.65M -562.25M -524.62M -506.11M -391.91M -251.77M -179.66M -277.99M -409.08M -501.91M -444.96M -549.41M -767.86M -892.99M -1.11B -1.34B -1.14B -1.01B -772.24M -313.84M -171.05M
Net Cash Flow
188.04M 10.29M -233.69M -259.6M -237.34M -82.65M -231.77M -204.22M -126.93M -191.3M 58.2M -97.2M -73.79M 41.19M -145.4M -267.43M -368.71M -382.42M -36.55M 208.08M 134.27M 229.01M 237.66M
Free Cash Flow
1.02B 799.93M 553.18M 450.41M 456.83M 568.9M 608.44M 474.08M 453.35M 478.67M 410.95M 425.59M 369.97M 462.9M 429.1M 414.67M 567.82M 828.6M 930.47M 965.89M 886.24M 672.44M 676.45M
Adj. Free Cash Flow
1B 799.93M 553.18M 450.41M 456.83M 568.9M 608.44M 474.08M 453.35M 478.67M 410.95M 425.59M 369.97M 462.9M 429.1M 414.67M 567.82M 828.6M 930.47M 965.89M 886.24M 672.44M 676.45M
Maintenance CapEx
-110.66M -115.13M -131.92M -148.9M -185.72M -190.89M -178.12M -172.51M -172.51M -160.6M -162.22M -159.64M -149.88M -154.21M -160.69M -163.25M -140.23M -112.05M -66.31M -50.68M -61.39M -77.43M -83.06M
Growth CapEx
-193.99M -149.89M -92.8M -75.11M -32.79M -32.77M -39.98M -25.59M -12.53M -7.21M n/a n/a n/a n/a n/a n/a -17.75M -36.2M -70.91M -81.79M -79.88M -97.49M -104.47M
Owner Earnings
1.22B 949.83M 645.98M 525.52M 489.62M 601.67M 648.42M 499.67M 465.89M 485.88M 410.95M 425.59M 369.97M 462.9M 429.1M 414.67M 585.58M 864.81M 1B 1.05B 966.12M 769.93M 780.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.