Terex Corporation logo

Terex Corporation

TEX | NYSE
Chart Builder DCF Calculator
$58.44
+$2.29 (+4.08%)
Nov 2, 2026, 2:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
114M 110M -89M 63M 65M 72M 21M -2M 88M 140M 108.5M 126.9M 119M 159.4M 112.6M 92.2M 81.8M 74.1M 51.9M 58.8M 48.1M 73.9M 40.1M
Depreciation & Amortization
83M 86M 77M 38M 41M 40M 39M 37M 15M 15M 14.9M 19.1M 12.1M 12.8M 12.1M 12.1M 11.6M 11.8M 11.7M 12.3M 12.6M 12.5M 12.8M
Stock-Based Compensation
-51M 15M 36M 7M 7M 8M 10M 7M 5M 8M 10M 17.8M 8.7M 9.5M 7.8M 7.4M 6.7M 6.8M 9.4M 9M 6.5M 7.7M 9.9M
Other Working Capital
46M 36M -82M -42M 9M 19M -19M 30M 28M -39M -5.6M -19.6M 14M 25.3M -104.7M 18.3M 18.5M 68.9M -27.2M -23.9M -600K 40.3M 131.4M
Other Non-Cash Items
-139M -15M 111M -68M 17M 8M 3M -23M 12M 6M 18.4M 5.3M -7.1M -500K -7.8M -7.4M -6.7M -15.7M -500K -10.3M 6.4M 32.8M 7.4M
Deferred Income Tax
39M 4M -43M n/a n/a -9M n/a n/a n/a n/a n/a -38.1M n/a -9M n/a n/a n/a n/a n/a 1.3M n/a n/a -100K
Change in Working Capital
195M -72M -123M 165M 24M -17M -94M 158M -4M -102M -185.7M 59.7M 6.5M -51.5M -115.6M 52.7M -8.5M -6M -124.2M -101.8M -18.7M 4.2M 68M
Operating Cash Flow
241M 128M -31M 205M 154M 102M -21M 177M 116M 67M -33.9M 190.7M 139.2M 120.7M 9.1M 157M 84.9M 71M -51.7M -30.7M 54.9M 131.1M 138.1M
Capital Expenditures
-31M -33M -26M -34M -24M -24M -36M -49M -29M -24M -35M -55.6M -32.9M -18.8M -20.3M -30.8M -31.8M -26.9M -20.1M -28M -7.8M -16.6M -7.3M
Cash Acquisitions
467M n/a -467M n/a n/a 2M -2M -2B -200K 200K -1.8M -8M -200K -5.8M -10M 50.1M -41.9M -5.1M -3.1M 200K -17M -25.9M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.5M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.7M n/a n/a n/a
Other Investing Acitivies
-467M 12M 26M 110M 18M 10M 12M 1M 1.2M 7.8M 1M 2.6M 100K 33.3M 600K -49M 4.1M 400K n/a -800K n/a n/a 1.2M
Investing Cash Flow
-31M -21M -467M 76M -6M -12M -26M -2.05B -28M -16M -35.8M -61M -33M 8.7M -29.7M -29.7M -69.6M -31.6M -23.2M -28.8M -24.8M -42.5M -6.1M
Debt Repayment
n/a -63M 165M -10M n/a 3M n/a 2B -40M -59M 99.2M -88.1M -27.9M -42.2M 100K -54M -1.6M 87.1M 65M -221M -1M -83.9M -197.5M
Common Stock Repurchased
-3M -3M n/a -1M n/a -23M -32M -15M -13M -18M -2.9M -27.1M -600K -32.1M -3.3M -4.7M -13.7M -65.2M -17.7M -1.3M -200K -1.3M -200K
Dividend Paid
-39M -20M -19M -11M -12M -11M -11M -12M -11M -12M -11.4M -11.4M -11.7M -10.1M -10.2M -8.8M -8.8M -8.9M -9.1M -8.4M -8.4M -8.4M -8.3M
Other Financial Acitivies
-165M -6M -24M -3M -2M -3M -7M -43M -1M -5M -13.7M -600K -1.8M -2.9M -18.3M -700K -600K -3M -10.2M -700K -1.4M -29.2M -8.9M
Financial Cash Flow
-207M -92M 122M -25M -14M -34M -50M 1.93B -65M -94M 71.2M -127.2M -42M -87.3M -31.7M -68.2M -24.7M 10M 28M -231.4M -11M -122.8M -214.9M
Net Cash Flow
n/a 15M -380M 263M 135M 76M -90M 36M 33M -46M -5.8M 18.4M 54.3M 43.5M -49.9M 72.4M -21.6M 34.9M -48.5M -291.3M 10.7M -30.3M -92.3M
Free Cash Flow
210M 95M -57M 171M 130M 78M -57M 128M 87M 43M -68.9M 135.1M 106.3M 101.9M -11.2M 126.2M 53.1M 44.1M -71.8M -58.7M 47.1M 114.5M 130.8M
Adj. Free Cash Flow
261M 80M -93M 164M 123M 70M -67M 121M 82M 35M -78.9M 117.3M 97.6M 92.4M -19M 118.8M 46.4M 37.3M -81.2M -67.7M 40.6M 106.8M 120.9M
Maintenance CapEx
-31M -33M -26M -23.44M n/a -9.55M -36M -46.78M -29M -24M -28.04M -54.98M -13.34M n/a n/a -7.02M -18.56M -22.89M -5.65M -5.71M n/a n/a -3.95M
Growth CapEx
n/a n/a n/a -10.56M -24M -14.45M n/a -2.22M n/a n/a -6.96M -623.05K -19.56M -18.8M -20.3M -23.78M -13.24M -4.01M -14.45M -22.29M -7.8M -16.6M -3.35M
Owner Earnings
210M 95M -57M 181.56M 154M 92.45M -57M 130.22M 87M 43M -61.94M 135.72M 125.86M 120.7M 9.1M 149.98M 66.34M 48.11M -57.35M -36.41M 54.9M 131.1M 134.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.