Teleflex logo

Teleflex

TFX | NYSE
Chart Builder DCF Calculator
$139.44
-$0.33 (-0.24%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
-320.9M -298.02M -194.86M -327.97M 191.93M 149.39M 69.68M 237.44M 264.1M 295.4M 356.86M 404.34M 368.57M 362.75M 363.14M 412.63M 509.92M 487.65M 485.37M 433.43M 350.83M 279.04M
Depreciation & Amortization
181.49M 197.38M 210.97M 282.76M 273.47M 275.89M 274.6M 267.01M 255.97M 248.34M 242.12M 237.53M 236.28M 232.5M 230.59M 229.66M 232.15M 235.84M 237.36M 235.95M 234M 230.93M
Stock-Based Compensation
20.21M 21.71M 22.8M 30.42M 30.38M 32.05M 31.35M 33.06M 25.07M 23.46M 23.35M 21.44M 28.44M 28.94M 27.22M 25.68M 24.05M 22.9M 22.94M 23.05M 23.95M 22.56M
Other Working Capital
-6.04M -59.93M -55.7M -83.83M -32.07M -19.36M 1.18M -34.56M -15.08M 17.67M 13.41M -7.89M -23.22M -66.23M -66.03M 67.16M 20.93M 79.96M 74.8M -25.71M -43.35M -22.41M
Other Non-Cash Items
499.73M 530.37M 483.83M 687.73M 177.19M 225.09M 392.17M 172.55M 167.08M 153.1M 12.68M -26.6M -27.28M -23.5M -25.84M -44.23M -133.67M -107.96M -111.36M -67.93M 10.03M 2.6M
Deferred Income Tax
-99.03M -114.05M -100.97M -108.64M -69.22M -71.58M -130.24M -75.77M -76.46M -73.42M -13.05M -11M -13.49M -11.33M -13.01M -110.11M -110.35M -110.26M -110.24M -35.34M -32.68M -32.93M
Change in Working Capital
120.95M -23.15M -81.09M -173.37M -89.46M -12.98M -1.82M -62.16M -93.45M -109.77M -111.77M -156.18M -181.79M -225.14M -239.96M -68.22M -33.8M 74.68M 127.35M 56.25M -18.71M 56.4M
Operating Cash Flow
402.44M 314.25M 340.68M 390.94M 514.28M 597.85M 635.74M 572.13M 542.31M 537.1M 510.18M 469.54M 410.73M 364.22M 342.14M 445.41M 488.29M 602.85M 651.42M 645.4M 567.42M 558.61M
Capital Expenditures
-11.81M -65.23M -95.24M -126.61M -117.84M -118.01M -126.43M -122.09M -125.3M -108.04M -91.44M -90.31M -86.12M -87.95M -79.19M -72.18M -67.4M -65.42M -71.62M -80.42M -88.3M -90.29M
Cash Acquisitions
-825.16M -831.77M -831.86M -833.17M -6.75M -140K -120K -588.84M -588.86M -588.93M -588.92M -171.33M -175.59M -198.23M -198.16M -28.37M 200.75M 221.92M 220.16M -278.5M -504.23M -503.43M
Purchase of Investments
-9M -2.5M -5M -5M -5M -12.3M -7.3M -7.3M -18.6M -11.3M -11.3M -26.3M -15M -15M -15M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 7.61M 7.61M -10.65M -10.65M -10.96M 2.73M 21M 28.3M 21M 7.3M 14.6M 7.3M 7.3M 7.3M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
56.7M 15.49M 75.29M 125.56M 36.64M 38.07M 31.76M 57.43M 57.88M 63.59M 63.59M 15.36M 26.81M 26.85M 27.11M 32.35M 10.57M 8.3M 8.2M 7.69M 17.55M 19.5M
Investing Cash Flow
-808.06M -895.18M -849.19M -849.87M -103.6M -103.35M -99.36M -639.8M -646.59M -623.68M -620.77M -257.98M -242.6M -267.02M -257.94M -68.2M 143.92M 164.8M 156.74M -351.23M -574.98M -574.22M
Debt Repayment
912.41M 703.11M 979.24M 912.33M 178.58M 146.5M -161.5M -281.5M 157.5M 119.25M 101.25M 328.38M -159.25M -215.38M -140.25M -344.75M -595M -544.27M -644.27M -93.77M -120.49M -18.44M
Common Stock Repurchased
-250.05M -6.57M -301.94M -302.14M -502.1M -500.2M -200.2M -197.53M 2.47M 2.47M 2.47M -4.31M -8.71M -8.71M -13.65M -9.34M -4.94M -4.94M -2.51M -2.51M -2.51M -2.51M
Dividend Paid
-59.88M -60.13M -60.27M -60.98M -61.74M -62.73M -63.54M -63.79M -63.97M -63.93M -63.9M -63.87M -63.84M -63.81M -63.79M -63.77M -63.75M -63.7M -63.65M -63.55M -63.46M -63.35M
Other Financial Acitivies
-153.13M -10.34M -5.49M 4.83M 8.14M 6.43M 3.32M 4.97M 3.01M 5.36M 1.19M -5.6M -1.24M -6.55M -4.13M 2.08M 13.81M 7.63M -5.39M -1.63M -11.54M 2.63M
Financial Cash Flow
449.36M 626.08M 611.54M 554.03M -377.13M -410M -421.93M -540.31M 96.54M 60.68M 38.54M 258.91M -228.73M -290.14M -217.51M -415.78M -649.88M -605.29M -715.82M -161.47M -197.99M -81.66M
Net Cash Flow
-20.09M -11.15M 63.53M 103.55M 45.36M 80.06M 104.8M -603.73M -12.25M -26.72M -69.19M 484.24M -57.31M -202.52M -153.05M -83.91M -53.66M 142.03M 69.2M 133.69M -191.75M -81.85M
Free Cash Flow
390.63M 249.02M 245.44M 264.33M 396.44M 479.84M 509.31M 450.04M 417.01M 429.06M 418.74M 379.23M 324.61M 276.28M 262.95M 373.24M 420.89M 537.43M 579.8M 564.98M 479.12M 468.32M
Adj. Free Cash Flow
370.42M 227.31M 222.64M 233.91M 366.07M 447.79M 477.96M 416.98M 391.94M 405.6M 395.39M 357.79M 296.16M 247.34M 235.73M 347.56M 396.85M 514.54M 556.86M 541.94M 455.17M 445.76M
Maintenance CapEx
-19.44M -28.5M -58.51M -85.49M -103M -108.64M -111.57M -108.4M -103.27M -79.52M -54.46M -56.54M -64.36M -73.99M -77.65M -60.86M -42.21M -22.84M -29.94M -42.83M -64.59M -83.96M
Growth CapEx
7.64M -36.73M -36.73M -41.11M -14.84M -9.37M -14.86M -13.68M -22.03M -28.52M -36.98M -33.77M -21.76M -13.95M -1.54M -11.32M -25.19M -42.58M -41.67M -37.58M -23.71M -6.32M
Owner Earnings
383M 285.75M 282.17M 305.45M 411.28M 489.21M 524.17M 463.72M 439.04M 457.58M 455.72M 413M 346.36M 290.23M 264.49M 384.55M 446.08M 580.01M 621.47M 602.57M 502.82M 474.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.