Trekor Metals Limited logo

Trekor Metals Limited

TGB | AMEX
Chart Builder DCF Calculator
$7.41
+$0.05 (+0.68%)
At close: Nov 2, 2026, 4:00 PM ET
$7.49
+$0.12 (+1.56%)
Pre-market: Nov 2, 2026, 9:27 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-30.08M -13.44M 82.73M -25.97M 36.47M -23.52M
Depreciation & Amortization
103.21M 74.32M 56.94M 51.98M 66.59M n/a
Stock-Based Compensation
21.97M 9.43M 6.33M 4.15M 5.76M 5.31M
Other Working Capital
11.99M -954K -9.08M -2.51M 641K -2.41M
Other Non-Cash Items
146.98M 124.85M 3.08M 49.72M 63.58M 136.83M
Deferred Income Tax
-19.41M 31.54M 50.14M 6.83M 34.34M -9.1M
Change in Working Capital
-3.12M 5.92M -48.12M -5.45M -31.97M -3.33M
Operating Cash Flow
219.56M 232.62M 151.09M 81.27M 174.77M 106.2M
Capital Expenditures
-149.91M -83.14M -117.94M -79.68M -87.73M -46.7M
Cash Acquisitions
n/a -9.67M 2.95M n/a n/a n/a
Purchase of Investments
-1.49M -6.77M -1.36M -7.27M -15.84M -5.11M
Sales Maturities Of Investments
n/a n/a 1.83M 22.54M n/a 13.37M
Other Investing Acitivies
-274.44M -218.32M -53.09M -102M -44.15M -2.41M
Investing Cash Flow
-425.84M -317.89M -167.61M -166.41M -147.71M -59.64M
Debt Repayment
-21.35M 187.49M 41.09M 5.33M 150.42M -14.36M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.3M -70.3M -47.76M -39.36M -27.04M -31.87M
Financial Cash Flow
224.5M 157.16M -7.05M -35.24M 125.79M -11.94M
Net Cash Flow
15.23M 76.26M -24.38M -115.91M 151.66M 31.91M
Free Cash Flow
69.65M 149.48M 33.16M 1.59M 87.04M 59.5M
Adj. Free Cash Flow
47.68M 140.05M 26.83M -2.56M 81.28M 54.19M
Maintenance CapEx
n/a n/a n/a -79.68M n/a n/a
Growth CapEx
-149.91M -83.14M -117.94M n/a -87.73M -46.7M
Owner Earnings
219.56M 232.62M 151.09M 1.59M 174.77M 106.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.