Thor Industries Inc. logo

Thor Industries Inc.

THO | NYSE
Chart Builder DCF Calculator
$73.90
+$0.28 (+0.38%)
At close: Oct 30, 2026, 4:00 PM ET
$73.90
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
Fiscal Year
Period Ending
FY 2026
Jul 31, 2026
FY 2025
Jul 31, 2025
FY 2024
Jul 31, 2024
FY 2023
Jul 31, 2023
FY 2022
Jul 31, 2022
FY 2021
Jul 31, 2021
Net Income
174.65M 256.59M 265.4M 374.24M 1.14B 660.87M
Depreciation & Amortization
266.36M 271.21M 277.15M 276.93M 284.45M 230.58M
Stock-Based Compensation
26.58M 30.87M 37.9M 39.51M 31.42M 30.51M
Other Working Capital
-62.1M -60.34M -93.46M 14.59M 43.17M 141.28M
Other Non-Cash Items
-41.86M -17.12M 8.68M 8.14M 3.76M 16.54M
Deferred Income Tax
27.43M -29.5M -24.97M -34.48M -51.89M -9.03M
Change in Working Capital
-131.93M 65.88M -18.61M 317.29M -415.74M -403M
Operating Cash Flow
321.22M 577.92M 545.55M 981.63M 990.25M 526.48M
Capital Expenditures
-152.39M -122.99M -139.64M -208.19M -242.36M -128.84M
Cash Acquisitions
-9.56M 63.31M -7.31M -6.18M -781.97M -310.94M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
36.5M -4.78M 137K -8.11M -24.93M 11.28M
Investing Cash Flow
-125.44M -64.47M -146.81M -222.48M -1.05B -428.49M
Debt Repayment
-59.96M -237.85M -163.86M -515.54M 255.53M -73.56M
Common Stock Repurchased
-115.13M -52.65M -68.39M -42.01M -165.11M n/a
Dividend Paid
-108.77M -106.13M -102.14M -95.97M -94.94M -90.8M
Other Financial Acitivies
-12.77M -29.68M -3.3M 17.83M -43.32M -24.08M
Financial Cash Flow
-296.62M -426.31M -337.68M -635.69M -47.84M -188.44M
Net Cash Flow
-104.61M 85.28M 60.08M 129.68M -137.15M -95.51M
Free Cash Flow
168.84M 454.94M 405.91M 773.44M 747.9M 397.65M
Adj. Free Cash Flow
142.26M 424.06M 368.01M 733.93M 716.48M 367.13M
Maintenance CapEx
-149.13M -122.99M -139.64M -208.19M n/a n/a
Growth CapEx
-3.26M n/a n/a n/a -242.36M -128.84M
Owner Earnings
172.1M 454.94M 405.91M 773.44M 990.25M 526.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.