TIC Solutions Inc. logo

TIC Solutions Inc.

TIC | NYSE
Chart Builder DCF Calculator
$10.28
+$0.23 (+2.29%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
-87.12M -121.16M -6.29M 20.04M
Depreciation & Amortization
178.33M 93.09M 94.82M 86.44M
Stock-Based Compensation
17.16M n/a 4.98M 2.56M
Other Working Capital
-44.93M -16.89M -148K 2.36M
Other Non-Cash Items
24.91M 109.57M 22.1M -8.75M
Deferred Income Tax
-32.97M -22.36M -23.44M -20.37M
Change in Working Capital
-5.29M -36.08M 3.65M -39.94M
Operating Cash Flow
95.02M 23.07M 95.81M 39.98M
Capital Expenditures
-33.76M -27.58M -22.14M -23.08M
Cash Acquisitions
-845.02M -1.87B -6.01M -45.58M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
4.69M n/a 1.62M 978K
Investing Cash Flow
-874.09M -1.89B -26.53M -67.67M
Debt Repayment
825.27M 755.53M 103.67M 36.81M
Common Stock Repurchased
n/a n/a n/a -753K
Dividend Paid
n/a n/a -150M n/a
Other Financial Acitivies
n/a n/a -2.84M -91K
Financial Cash Flow
1.08B 1.42B -49.18M 35.97M
Net Cash Flow
300.4M 136.47M 24.48M 2.65M
Free Cash Flow
61.26M -4.51M 73.67M 16.91M
Adj. Free Cash Flow
44.11M -4.51M 68.69M 14.34M
Maintenance CapEx
n/a -22.13M -13.85M -23.08M
Growth CapEx
-33.76M -5.45M -8.29M n/a
Owner Earnings
95.02M 939.95K 81.96M 16.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.