TIM S.A. logo

TIM S.A.

TIMB | NYSE
Chart Builder DCF Calculator
$17.73
+$0.05 (+0.28%)
At close: Nov 2, 2026, 4:00 PM ET
$17.73
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.66B 4.7B 4.41B 4.21B 3.81B 3.56B 3.46B 3.52B 3.53B 3.22B 3.18B 2.6B 2.15B 1.81B 1.72B 1.92B 2.11B 2.51B 2.41B 2.5B 2.34B 2.04B
Depreciation & Amortization
7.09B 7.07B 7.08B 7.03B 7.04B 7.02B 7.03B 7.05B 7.02B 7.09B 7.12B 7.23B 7.35B 7.21B 6.83B 6.4B 5.93B 5.66B 5.69B 5.63B 5.62B 5.55B
Stock-Based Compensation
5.25M 5.25M 5.25M 240K 8.24M 17.81M 22.35M 29.29M -20.99M -25.46M -24.29M -21.52M -11.94M -17.03M -22.75M -31.85M 6.95M 13.08M 15.67M 13.65M 6.48M 4.31M
Other Working Capital
-769.07M -662.58M -496.86M -322.94M -183.87M -166.89M -323.06M 426.45M 280.11M 296.92M 482.59M -731.8M -239.77M -1.49B -2.65B -2.2B -2B -961.13M 261.87M 596.77M -167.94M 545.83M
Other Non-Cash Items
4.05B 3.77B 3.86B 2.71B 3.02B 3.06B 3.07B 2.85B 2.76B 2.51B 2.19B 2.36B 2.19B 2.43B 2.6B 2.41B 2.13B 1.94B 1.63B 1.4B 1.68B 1.75B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.05B -1.94B -1.91B -261.11M -415.11M -476.06M -1.24B -787.54M -619.64M -705.44M -41.14M -1.09B -619.65M -1.3B -1.86B -1.82B -1.99B -871.05M 335.96M 1.11B 420.54M 805.24M
Operating Cash Flow
13.75B 13.61B 13.44B 13.69B 13.47B 13.18B 12.33B 12.66B 12.67B 12.09B 12.42B 11.07B 11.06B 10.12B 9.27B 8.89B 8.19B 9.25B 10.08B 10.65B 10.07B 10.14B
Capital Expenditures
-4.61B -4.56B -4.54B -4.57B -4.49B -4.53B -4.55B -4.47B -4.57B -4.57B -4.5B -4.59B -4.57B -4.69B -4.73B -5.51B -5.43B -5.29B -5.28B -4.59B -4.54B -4.31B
Cash Acquisitions
-970.1M -42.73M n/a n/a n/a n/a n/a -443.1M -443.1M -443.1M -443.1M -52.54M -52.54M -6.27B -6.27B -5.12B -5.12B 1.1B 1.1B n/a 21.96M 21.96M
Purchase of Investments
-3.56B -3.51B -3.96B -5.42B -7.96B -8.36B -7.62B -8.25B -5.71B -3.53B -2.49B -399M -399M -399M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.17B 4.07B 3.98B 5.11B 6.8B 7.25B 7.2B 7.02B 5.34B 3.01B 3.24B 2.28B 1.96B 1.96B -319.73M -319.73M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
907M 900.71M 957.62M -197.12M 78.53M 88.77M 24.38M -966K -553.29M -471.78M -484.29M -1.24B -691.7M 2.35B 2.86B 2.37B 2.43B -2.47B -2.5B -1.95B -3.29B -1.75B
Investing Cash Flow
-4.06B -3.13B -3.56B -5.07B -5.58B -5.55B -4.95B -6.14B -5.94B -6B -4.68B -4B -3.75B -7.05B -8.46B -8.58B -8.12B -6.67B -6.69B -6.54B -7.81B -6.04B
Debt Repayment
-2.57B -1.89B -1.95B -2.17B -2.13B -2.19B -2.66B -3.43B -3.51B -3.47B -3.01B -2.2B -2.18B -803.37M -1.07B -419.83M 409.89M -1.36B -859.49M -1.19B -2.26B -1.11B
Common Stock Repurchased
-700.61M -735.36M -748.27M -323.76M -42.39M -47.82M -39.49M -71.87M -47.83M -7.51M -2.82M -2.82M 25.08M 25.08M 25.08M 25.25M 5.05M -12.46M -12.46M -12.63M -17.51M n/a
Dividend Paid
-5.37B -5.17B -5.36B -2.46B -3.08B -2.75B -2.72B -2.42B -1.98B -2.17B -2.17B -2.02B -2B -1.38B -1.2B -1.15B -1.18B -1.03B -1.04B -1.39B -1.12B -1.07B
Other Financial Acitivies
-1.38B -1.5B -1.47B -2.27B -1.75B -1.78B -1.77B -1.92B -2.15B -2.02B -2.02B -1.53B -1.29B -1.37B -1.25B -539.6M -1.86B 1.11B 1.18B 418.79M 1.81B -797.09M
Financial Cash Flow
-10.01B -9.3B -9.53B -7.23B -7B -6.77B -7.2B -7.84B -7.68B -7.66B -7.21B -5.76B -5.44B -3.53B -3.49B -2.08B -2.62B -1.3B -735.61M -2.17B -1.58B -2.98B
Net Cash Flow
-317.23M 1.18B 351.58M 1.39B 883.47M 855.69M 180.81M -1.32B -955.86M -1.57B 529.22M 1.31B 1.87B -447.91M -2.68B -1.77B -2.55B 1.29B 2.65B 1.94B 675.19M 1.12B
Free Cash Flow
9.15B 9.05B 8.9B 9.12B 8.97B 8.65B 7.78B 8.19B 8.1B 7.52B 7.92B 6.49B 6.5B 5.43B 4.54B 3.38B 2.76B 3.96B 4.8B 6.06B 5.53B 5.83B
Adj. Free Cash Flow
9.14B 9.05B 8.89B 9.12B 8.97B 8.63B 7.76B 8.16B 8.12B 7.55B 7.94B 6.51B 6.51B 5.45B 4.56B 3.41B 2.75B 3.95B 4.78B 6.05B 5.52B 5.83B
Maintenance CapEx
-4.15B -3.87B -3.62B -3.61B -3.49B -3.43B -3.34B -3.2B -3.26B -3.24B -2.87B -2.59B -2.15B -1.99B -2.42B -3.81B -4.39B -4.64B -4.82B -4.15B -4.15B -4.17B
Growth CapEx
-454.26M -686.67M -919.64M -960.14M -1B -1.1B -1.21B -1.26B -1.31B -1.33B -1.64B -2B -2.42B -2.7B -2.31B -1.7B -1.04B -650.16M -465.82M -440.62M -392.65M -145.04M
Owner Earnings
9.6B 9.74B 9.82B 10.08B 9.98B 9.75B 8.99B 9.45B 9.4B 8.85B 9.55B 8.49B 8.91B 8.14B 6.85B 5.08B 3.8B 4.61B 5.26B 6.5B 5.92B 5.98B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.