TJX Companies Inc. logo

TJX Companies Inc.

TJX | NYSE
Chart Builder DCF Calculator
$141.00
+$0.69 (+0.49%)
At close: Nov 2, 2026, 4:02 PM ET
$141.00
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:28 PM ET
TTM
Period Ending
Q2 2027
Aug 1, 2026
Q1 2027
May 2, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Nov 1, 2025
Q2 2026
Aug 2, 2025
Q1 2026
May 3, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Nov 2, 2024
Q2 2025
Aug 3, 2024
Q1 2025
May 4, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 28, 2023
Q2 2024
Jul 29, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 29, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 31, 2021
Q1 2022
May 1, 2021
Net Income
6.07B 5.79B 5.49B 5.12B 4.97B 4.83B 4.86B 4.87B 4.76B 4.65B 4.47B 4.11B 3.98B 3.8B 3.5B 3.4B 3.36B 3.34B 3.28B 2.67B 2.51B 1.51B
Depreciation & Amortization
979M 1.29B 1.25B 1.23B 1.18B 1.14B 1.1B 1.05B 1.03B 996M 964M 942.92M 915.92M 899.02M 886.62M 876.1M 875.1M 872.2M 868M 859.9M 861.9M 866.74M
Stock-Based Compensation
180M 223M 214M 183M 175M 178M 183M 177M 174M 164M 160M 141M 134M 128.9M 121.9M 127.3M 132.8M 165.5M 189M 156.21M 145.01M 120.54M
Other Working Capital
-511M -160M 338M 556M 329M -6M -61M -162M 26M 166M 385M 362.3M 30.3M -77.7M -128.6M -222.4M -166M 47.42M 616.12M 505.57M 879.17M 1.78B
Other Non-Cash Items
463M -33M -66M -76M -25M 171M 93M 101M 97M 18M 33M 133.65M 143.65M 163.65M 332.85M 256M 282.43M 471.63M 235.83M 553.69M 503.77M 296.95M
Deferred Income Tax
105M 148M 112M 61M 56M 12M 28M 38M 20M -3M -11M 38.35M 50.35M 68.35M 63.85M 34.34M 20.31M -16.79M -44.47M -162.03M -181.41M -198.41M
Change in Working Capital
240M 184M -127M -95M -424M -554M -156M -20M 257M 221M 437M 916.4M 938.4M 400.4M -821.6M -2.53B -2.56B -1.97B -1.47B -1.84B 1.47B 4.69B
Operating Cash Flow
8.03B 7.6B 6.87B 6.42B 5.94B 5.77B 6.12B 6.21B 6.34B 6.05B 6.06B 6.28B 6.16B 5.46B 4.08B 2.17B 2.12B 2.86B 3.06B 2.23B 5.31B 7.29B
Capital Expenditures
-2.16B -2.12B -1.96B -2B -1.89B -2B -1.92B -1.85B -1.88B -1.78B -1.72B -1.64B -1.58B -1.5B -1.46B -1.43B -1.29B -1.13B -1.04B -849.96M -703.06M -582.79M
Cash Acquisitions
n/a n/a n/a -359M -359M -359M -359M n/a n/a -2M -2M -2M -2M n/a 314.35M 1.36B 1.36B 1.36B 1.27B 793.31M 793.31M 793.31M
Purchase of Investments
-57M -53M -45M -44M -33M -36M -35M -35M -34M -33M -28M -26.82M -26.82M -26.12M -30.77M -30.86M -30.66M -30.26M -21.95M -21.67M -21.93M -21.65M
Sales Maturities Of Investments
35M 29M 26M 31M 27M 30M 27M 30M 30M 31M 33M 23.31M 25.31M 22.81M 18.31M 19.4M 17M 18.1M 20.3M 21.5M 22.3M 21.99M
Other Investing Acitivies
n/a -5M -5M -5M -197M -192M -192M -192M n/a 2M 2M 2M 2M n/a -314.35M -1.36B -1.36B -1.36B -1.27B -793.28M -793.29M -793.32M
Investing Cash Flow
-2.18B -2.15B -1.98B -2.38B -2.46B -2.55B -2.48B -2.04B -1.89B -1.78B -1.72B -1.64B -1.59B -1.51B -1.47B -1.44B -1.31B -1.15B -1.05B -850.04M -702.54M -582.4M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -500M -500M -500M -500M n/a n/a -482K -482K -2.23B -2.98B -3.39B -3.39B -2.17B
Common Stock Repurchased
-2.8B -2.51B -2.52B -2.59B -2.59B -2.62B -2.51B -2.46B -2.51B -2.5B -2.48B -2.14B -1.99B -2.14B -2.26B -2.88B -3.19B -2.78B -2.18B -1.09B -297.1M -78K
Dividend Paid
-1.95B -1.89B -1.84B -1.79B -1.74B -1.69B -1.65B -1.61B -1.56B -1.52B -1.48B -1.45B -1.41B -1.37B -1.34B -1.31B -1.28B -1.25B -1.25B -941.54M -628.87M -315.27M
Other Financial Acitivies
-74M -77M -65M -65M -65M -63M -43M -45M 77M 79M 90M 92.45M -28.55M -29.48M -32.33M 25.9M 108.79M 108.66M 117.09M 42.95M -40.92M -40.95M
Financial Cash Flow
-4.48B -4.15B -4.12B -4.14B -4.12B -4.05B -3.84B -3.77B -3.72B -4.22B -4.22B -3.71B -3.58B -3.21B -3.31B -4.03B -4.28B -6.08B -6.2B -5.2B -4.15B -2.32B
Net Cash Flow
1.37B 1.33B 895M -78M -611M -804M -265M 428M 700M 34M 123M 925.32M 1.02B 730.42M -749.28M -3.43B -3.57B -4.48B -4.24B -3.79B 485.61M 4.49B
Free Cash Flow
5.88B 5.48B 4.92B 4.42B 4.04B 3.78B 4.2B 4.37B 4.45B 4.27B 4.34B 4.64B 4.58B 3.96B 2.63B 740.9M 824.3M 1.72B 2.01B 1.38B 4.61B 6.71B
Adj. Free Cash Flow
5.7B 5.25B 4.7B 4.24B 3.87B 3.6B 4.02B 4.19B 4.28B 4.11B 4.18B 4.5B 4.45B 3.83B 2.51B 613.6M 691.5M 1.56B 1.82B 1.23B 4.46B 6.59B
Maintenance CapEx
-558.69M -723.7M -684.19M -1.17B -1.16B -1.35B -1.26B -749.32M -719.68M -572.67M -616.8M -802.58M -1.05B -1.23B -971.78M -786M -379M n/a n/a -134.42M -258.11M -357.5M
Growth CapEx
-1.6B -1.4B -1.27B -830.88M -733.53M -648.44M -654.68M -1.1B -1.16B -1.21B -1.11B -834.67M -529.99M -276.09M -485.47M -643.25M -913.85M -1.13B -1.04B -715.54M -444.94M -225.29M
Owner Earnings
7.48B 6.88B 6.19B 5.25B 4.77B 4.43B 4.85B 5.46B 5.62B 5.48B 5.44B 5.48B 5.11B 4.24B 3.11B 1.38B 1.74B 2.86B 3.06B 2.1B 5.05B 6.93B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.