bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • TKO Group Inc. logo

    TKO Group Inc.

    TKO | NYSE
    Chart Builder DCF Calculator
    $183.56
    +$2.88 (+1.59%)
    Nov 2, 2026, 12:22 PM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.6B Q1 2026
    Low 255.85M Q3 2021
    5Y CAGR +42.26%
    Fiscal Quarter
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		1.55B 1.6B 1.04B 1.12B 1.31B 1.27B 642.2M 1.54B 1.19B 1.22B 614M 449.06M 305.19M 306.73M 271.7M 340.7M 328.14M 333.45M 310.26M 255.85M 265.54M 263.52M
    Cost of Revenue
    		556.12M 734.36M 575.43M 568.78M 575.78M 668.15M 315.69M 1.01B 710.15M 727.72M 315M 162.01M 97.84M 104.3M 97.1M 114.57M 206.34M 190.39M 180.04M 149.2M 166.84M 153M
    Gross Profit
    		990.96M 862.52M 462.57M 551.13M 732.66M 600.65M 326.51M 529.12M 483.04M 494.73M 299M 287.05M 207.35M 202.43M 174.6M 226.13M 121.8M 143.06M 130.22M 106.65M 98.7M 110.53M
    Operating Income
    		429.81M 338.48M 92.45M 197.12M 386.57M 285.11M 105.06M 34.63M 126.65M 181.69M 98M 93.84M 155.24M 157.34M 120.4M 169.64M 69.33M 92.41M 80.67M 63.94M 46.35M 65.06M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 614K 263K 117K 93K 98K 87K
    Pretax Income
    		357.17M 283.78M -5.81M 119.56M 319.57M 186.74M 41.36M 6.29M 52.79M -240.18M -2.3M 33.18M 84.72M 91.58M 70.3M 134.72M 64.43M 86.39M 79.26M 55.77M 37.73M 57.1M
    Net Income
    		101.58M 89.35M -2.38M 41.01M 98.37M 58.41M 30.98M 23.14M 59.11M -103.84M -13.3M -21.89M 81.41M 87.6M 68.37M 129.04M 49.1M 66.04M 60.89M 43.49M 29.2M 43.83M
    Selling & General & Admin
    		462.65M 380.24M 405.2M 379.17M 346.1M 315.54M 221.45M 379.6M 356.39M 313.05M 201M 193.21M 52.11M 45.09M 54.2M 56.5M 52.47M 50.65M 49.55M 42.72M 52.35M 45.47M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		98.5M 143.8M -35.09M -25.16M n/a n/a n/a 114.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Operating Expenses
    		561.15M 524.04M 370.11M 354.01M 346.1M 315.54M 221.45M 494.48M 356.39M 313.05M 201M 193.21M 52.11M 45.09M 54.2M 56.5M 52.47M 50.65M 49.55M 42.72M 52.35M 45.47M
    Interest Expense
    		70.62M -60.6M 58.91M 50.84M 48.21M 44.77M 56.25M 62.64M 62.98M 61.18M 66.6M 60.64M 57.9M 53.91M 48.8M 35.32M 4.64M 6.35M 8.1M 8.51M 8.49M 8.51M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		1.12B 1.26B 945.54M 922.79M 921.88M 983.69M 537.14M 1.51B 1.07B 1.04B 516M 355.22M 149.95M 149.39M 151.3M 171.06M 258.81M 241.04M 229.58M 191.92M 219.19M 198.47M
    Income Tax Expense
    		53.24M 33.98M -6.65M 12.77M 46.47M 21.18M -6.12M 2.87M 6.61M -5.73M 13.8M 11.16M 2.87M 3.63M 1.8M 5.04M 15.33M 20.34M 18.37M 12.28M 8.53M 13.27M
    Shares Outstanding (Basic)
    		74.8M 77.33M 78.4M 81.52M 81.76M 81.57M 81.34M 80.97M 80.88M 82.35M 82.74M 83.16M 77.86M 82.72M 88.7M 83.16M 74.3M 83.16M 77.8M 76.06M 76.26M 77.38M
    Shares Outstanding (Diluted)
    		194.63M 194.63M 194.56M 199.06M 199.28M 181.52M 171.97M 171.6M 81.85M 82.35M 82.74M 83.16M 77.86M 83.16M 88.7M 83.16M 87.86M 83.16M 83.7M 84.26M 85.45M 85.69M
    EPS (Basic)
    		1.36 1.16 -0.03 0.53 1.20 0.75 0.38 0.71 0.73 -1.26 -0.16 -0.26 0.67 1.05 0.52 1.55 0.66 1.15 0.78 0.57 0.38 0.57
    EPS (Diluted)
    		1.34 1.12 -0.03 0.47 1.17 0.69 0.18 0.28 0.72 -1.26 -0.16 -0.26 0.67 1.05 0.45 1.55 0.58 1.15 0.73 0.52 0.34 0.51
    EBITDA
    		526.29M 493.21M 209.03M 299.53M 459.86M 329.51M 184.32M 188.17M 233.57M -59.75M 167M 129.25M 158.39M 160.9M 134.3M 188.72M 90.29M 116.82M 102.4M 80.92M 71.54M 86.53M
    EBIT
    		427.79M 342.71M 53.1M 170.4M 360.47M 228.98M 100.6M 67.04M 114.65M -181.81M 64.3M 93.14M 143.34M 145.75M 119.3M 170.04M 69.06M 92.73M 87.36M 64.28M 46.23M 65.61M
    Depreciation & Amortization
    		98.5M 150.51M 155.93M 129.13M 99.4M 100.54M 83.71M 121.13M 118.91M 122.07M 102.7M 36.11M 15.05M 15.15M 15M 18.68M 21.23M 24.09M 15.04M 16.65M 25.31M 20.92M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.