Tencent Music Entertainment Group logo

Tencent Music Entertainment Group

TME | NYSE
Chart Builder DCF Calculator
$8.41
+$0.04 (+0.48%)
At close: Oct 30, 2026, 4:00 PM ET
$8.45
+$0.04 (+0.48%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
10.75B 8.71B 6.05B 4.37B 3.63B 4.63B
Depreciation & Amortization
1.34B 978M 1B 1.16B 1B 824M
Stock-Based Compensation
n/a 596M 649M 665M 647M 569M
Other Working Capital
118.68M 265M 931M 642M 717M -629M
Other Non-Cash Items
-928.01M -1.57B -1.15B -938M -614M -643M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1B 1.56B 786M 2.22B 573M -497M
Operating Cash Flow
10.16B 10.28B 7.34B 7.48B 5.24B 4.89B
Capital Expenditures
-296.69M -1.03B -1.16B -1.05B -2.76B -501M
Cash Acquisitions
-1.03B -41M 57M -144M -2.08B -525M
Purchase of Investments
-24.13B -36.71B -13.69B -34.71B -22.25B -33.56B
Sales Maturities Of Investments
16.03B 30.89B 12.83B 34.39B 20.99B 20.34B
Other Investing Acitivies
7.78M -630M -895M -890M -2.51B -347M
Investing Cash Flow
-10.27B -6.82B -1.86B -1.45B -6B -14.21B
Debt Repayment
-2.07B -134M -116M -130M -116M 5.33B
Common Stock Repurchased
-652.72M -1.93B -1.25B -3.13B -3.48B -134M
Dividend Paid
-1.93B -1.51B n/a n/a n/a n/a
Other Financial Acitivies
-173.15M -263M -225M -165M -128M 96M
Financial Cash Flow
-4.41B -3.83B -1.54B -3.42B -3.71B 5.29B
Net Cash Flow
-4.13B -403M 4.01B 2.96B -4.54B -4.3B
Free Cash Flow
9.86B 9.24B 6.17B 6.43B 2.48B 4.38B
Adj. Free Cash Flow
9.86B 8.65B 5.52B 5.76B 1.83B 3.82B
Maintenance CapEx
-180.97M -1.02B -1.16B -1.05B -2.73B -461.8M
Growth CapEx
-115.72M -13.38M n/a n/a -25.47M -39.2M
Owner Earnings
9.98B 9.26B 6.17B 6.43B 2.51B 4.42B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.