Taylor Morrison Home Corporation logo

Taylor Morrison Home Corporation

TMHC | NYSE
Chart Builder DCF Calculator
$72.45
$0.00 (0.00%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
671.87M 785.17M 855.18M 905.21M 908.69M 885.23M 813.79M 732.76M 768.21M 768.99M 871.8M 1.01B 1.07B 1.06B 1.06B 926.78M 758.39M 682.37M 496.33M 439.06M 381.53M
Depreciation & Amortization
33.42M 31.71M 39.27M 38.78M 39.96M 41.19M 34.41M 33.74M 29.8M 26.64M 32.11M 30.56M 32.09M 33.84M 35.7M 37.94M 39.19M 39.98M 40.12M 39.52M 38.37M
Stock-Based Compensation
14.58M 15.8M 21.25M 26.71M 24.76M 22.46M 24.61M 24.85M 24.05M 26.1M 27.93M 27.56M 27.57M 26.9M 22.29M 21.75M 21.12M 19.94M 20M 20.48M 20.81M
Other Working Capital
-156.11M -157.33M -352.29M -297.62M -327.76M -272.72M -255.54M -219.69M -10.58M -83.03M -411.49M -497.78M -477.74M -201.67M 146.41M 272.11M 344.91M 174.45M 257.26M 275.56M 210.51M
Other Non-Cash Items
178.67M 184.6M 184.93M 127.4M 136.83M 122.9M -138.74M -129.99M -148.15M -148.73M 94.56M 97.28M 87.44M 87.67M 40.29M 35.31M 42.01M 38.77M 26.13M 25.79M 25.3M
Deferred Income Tax
1.89M 1.89M -8.42M -8.42M -8.42M -8.42M 168.47M 180.44M 181.94M 181.94M 97.05M 85.09M 83.58M 83.58M 86.84M 91.79M 93.71M 91.21M 43.26M 60.34M 59.64M
Change in Working Capital
-151.64M -182.72M -472.87M -564.26M -678.61M -848.11M -869.93M -1B -527.85M -48.76M 74.89M 268.32M 98.24M -180.47M -308.49M -443.84M -376M -495.62M -404.13M 117.3M 381.23M
Operating Cash Flow
751.47M 839.13M 619.33M 525.41M 423.21M 215.24M 32.6M -159.84M 327.98M 806.17M 1.2B 1.52B 1.4B 1.11B 940.18M 669.73M 578.42M 376.65M 221.71M 702.48M 906.87M
Capital Expenditures
-41.82M -40.37M -39.3M -35.08M -35.73M -36.33M -12.65M -29.82M -28.73M -33.43M -55.15M -38.83M -39M -30.58M -27.98M -13.48M -18.76M -21.2M -28.18M -41.23M -39.55M
Cash Acquisitions
-18.43M -11.95M -67.11M -96.73M -105.87M -129.81M -91.44M -85.48M -77.4M -64.59M -65.52M -64.13M -118.65M -109.57M -134.98M -129.92M -63.93M -74.98M -43.89M -45.97M -115.72M
Purchase of Investments
-89.46M -72.74M n/a n/a -21.09M -45.03M -61.82M -85.48M -77.4M -53.47M -54.4M -53M -39.99M -39.99M -32.26M -10M -10M -10M n/a n/a n/a
Sales Maturities Of Investments
7.67M 1.39M n/a n/a n/a n/a 16.79M 40.46M 66.48M 66.48M 67.41M 66.01M 39.99M 39.99M 80.22M 57.96M 57.96M 57.96M n/a n/a n/a
Other Investing Acitivies
-7.55M -52.89M -41.79M -3.44M 9.04M 69.57M 58.56M 45.5M 11.4M -12.19M 17.48M 26.04M 125.63M 125.28M 65.24M 47.4M -33.49M -26.04M 13.45M 31.15M 40.8M
Investing Cash Flow
-149.59M -176.56M -148.2M -135.25M -153.66M -141.6M -90.57M -114.83M -105.66M -97.19M -90.18M -63.9M -32.02M -14.88M -49.76M -48.03M -68.23M -74.26M -58.63M -56.05M -114.47M
Debt Repayment
99.43M 102.08M 54.68M -106.28M -49.38M -32.5M -9.5M -377.87M -334.73M -517.57M -695.5M -470.19M -707.95M -796.44M -508.07M -188.85M 6.5M 322.49M -29.71M -739.55M -795.23M
Common Stock Repurchased
-403.07M -381.02M -399.55M -386.3M -391.04M -347.6M -282.08M -320.79M -216.04M -127.96M -144.43M -149.43M -321.81M -376.28M -380M -366.66M -301.03M -281.42M -250M -158.34M -51.59M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.44M -24.1M -16.73M -12.1M -8.42M -13.47M -7.74M -5.93M -7.18M 8.42M 7.92M 4.27M -22.37M -29.88M -47.51M -55.02M -38.3M -41.22M -57.45M -57.33M -63.54M
Financial Cash Flow
-326.55M -298.51M -357.51M -504.67M -448.84M -393.57M -299.32M -704.59M -549.37M -628.51M -823.42M -606.76M -1.05B -1.2B -935.58M -610.53M -332.84M -155K -337.16M -955.22M -910.36M
Net Cash Flow
275.33M 364.07M 113.62M -114.51M -179.29M -319.93M -357.28M -979.26M -327.04M 80.46M 284.75M 848.74M 313.61M -109.71M -45.16M 11.17M 177.35M 302.23M -174.08M -308.78M -117.96M
Free Cash Flow
709.65M 798.76M 580.03M 490.33M 387.48M 178.91M 19.95M -189.66M 299.25M 772.74M 1.14B 1.48B 1.36B 1.08B 912.2M 656.25M 559.65M 355.45M 193.53M 661.25M 867.32M
Adj. Free Cash Flow
695.07M 782.96M 558.79M 463.62M 362.71M 156.45M -4.66M -214.51M 275.21M 746.65M 1.12B 1.45B 1.33B 1.05B 889.91M 634.5M 538.53M 335.5M 173.53M 640.78M 846.51M
Maintenance CapEx
-39.51M -29.55M -18.42M -5.37M -8.33M -15.15M -1.54M -27.53M -22.93M -29.91M -51.63M -27.35M -23.63M -9.82M -1.72M 9.65M 4.04M -1.12M -11.07M -20.72M -18.87M
Growth CapEx
-2.31M -10.82M -20.88M -29.71M -27.4M -21.18M -11.12M -2.29M -5.8M -3.52M -3.52M -11.47M -15.37M -20.76M -26.26M -23.13M -22.81M -20.08M -17.11M -20.51M -20.69M
Owner Earnings
711.96M 809.59M 600.91M 520.04M 414.88M 200.09M 31.06M -187.37M 305.06M 776.26M 1.15B 1.49B 1.37B 1.1B 938.46M 679.38M 582.46M 375.52M 210.63M 681.76M 888.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.