Trend Micro logo

Trend Micro

TMICY | OTC
Chart Builder DCF Calculator
$45.17
-$0.93 (-2.02%)
Nov 2, 2026, 12:47 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
35.42B 37.44B 34.52B 34.88B 30.8B 32.46B 34.36B 24.34B 16.77B 15.11B 10.73B 14.16B 26.74B 27.69B 29.84B 41.19B 36.83B 38.1B 38.37B 33.59B 28.28B 26.85B
Depreciation & Amortization
27.14B 27.05B 27.06B 27.02B 27.35B 28.22B 28.93B 29.5B 29.74B 29.36B 28.32B 27B 26.37B 25.66B 25.19B 24.7B 23.31B 21.77B 20.89B 20.3B 23.84B 23.24B
Stock-Based Compensation
n/a n/a n/a 319M 319M 319M 501M 182M 344M 344M 389M 680M 518M 518M 291M n/a n/a n/a n/a 192M 192M 283M
Other Working Capital
-7.72B 1.94B 2.16B 702M 3.76B -11.43B -9.91B -4.54B -1.75B 8.9B 15.03B 15.35B 14.58B 18.72B 19.15B 13.71B 15.45B 12.18B 11.81B 8.92B 7.86B 10.69B
Other Non-Cash Items
5.49B 4.33B 3.09B 895M -5.26B -2.96B -4.12B -10.34B 3.75B 1.78B 5.47B 9.06B -8.47B -8.38B -11.76B -17.8B -10.09B -11.46B -11.46B -4.17B -4.14B -2.5B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.93B 6.61B -32M 1.19B 912M -8.77B -12.89B 1.22B 560M 7.46B 12.32B 6.24B 8.99B 11.65B 13.34B 11.6B 10.39B 8.96B 7.46B 5.54B 8.57B 11.14B
Operating Cash Flow
65.12B 75.43B 64.64B 64.3B 54.13B 49.27B 46.78B 44.91B 51.17B 54.05B 57.23B 57.14B 54.15B 57.14B 56.9B 59.69B 60.43B 57.37B 55.27B 55.45B 56.74B 59B
Capital Expenditures
-1.27B -1.17B -1.16B -1.03B -1.15B -1.16B -1.22B -2.24B -2.09B -2.22B -2.18B -1.47B -1.68B -1.45B -1.4B -1.66B -1.76B -2.09B -2.16B -1.79B -1.59B -1.33B
Cash Acquisitions
n/a -174M 2.1B 2.1B 1.89B 2.07B 82M 63M 265M 258M -3.78B 1.76B 1.77B 1.77B 5.52B 4.51B 5.94B 5.91B 5.89B 5.4B 4.4B 5.4B
Purchase of Investments
2.22B -1.22B -353M -8.27B -15.42B -14.97B -2.79B -9.29B -7.85B -1.58B -2.15B -5.47B -9.6B -75.48B -80.16B -81.81B -82.22B -18.4B -20.43B -18.23B -16.15B -17.55B
Sales Maturities Of Investments
5.33B 23.97B 23.97B 28.37B 34.22B 30.48B 32.48B 68.78B 65.46B 55.52B 63.28B 24.99B 25.73B 26.77B 27.91B 32.4B 33.41B 44.42B 38.73B 32.51B 29.87B 13.58B
Other Investing Acitivies
-1M -1M -2M -3M -3M -2M -1M n/a -2M -2M -2M -5.52B n/a 2M n/a 4.07B -1.45B -1.46B -1.45B n/a -1M 3M
Investing Cash Flow
-14.98B 586M 2.86B -928M -2.91B -6.76B 4.84B 32.19B 29.6B 26.18B 30.99B -7.43B -4.54B -68.54B -67.71B -62.17B -64.46B 10.72B 3.95B 2.19B 2.34B -12.16B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 900M 900M 900M 900M n/a n/a n/a
Common Stock Repurchased
-15B -15B -10B n/a -1M -28.72B -40B -40B -42.39B -27.75B -25B -31B -28.61B -14.54B -7.04B -1.04B -1.04B -1.04B n/a n/a -5B -5B
Dividend Paid
-23.57B -23.56B -23.49B -23.49B -23.49B -23.97B -96.29B -96.29B -96.29B -95.81B -20.26B -20.26B -20.26B -20.31B -26.54B -26.54B -26.54B -26.55B -20.77B -20.77B -20.77B -20.79B
Other Financial Acitivies
n/a -3M n/a n/a -2M n/a -1M 7M 8M 2M 2M -5M -4M n/a 1M 2M 1M 1M 2M n/a -1M n/a
Financial Cash Flow
-37.4B -34.9B -29.57B -19.69B -14.99B -46.74B -130.69B -129.84B -137.03B -121.72B -43.42B -50.52B -47.4B -32.82B -30.44B -23.45B -23.51B -24.13B -17.82B -17.22B -22.71B -22.31B
Net Cash Flow
30.14B 39B 53.47B 61.3B 14.15B -3.15B -94.65B -69.04B -49.69B -29.21B 53.62B 4.17B 11.32B -33.24B -18.04B 9.47B 1.16B 59.97B 51.52B 65.62B 44.07B 33.22B
Free Cash Flow
63.85B 74.25B 63.48B 63.27B 52.98B 48.11B 45.56B 42.67B 49.08B 51.83B 55.05B 55.68B 52.47B 55.68B 55.5B 58.03B 58.67B 55.28B 53.11B 53.66B 55.16B 57.68B
Adj. Free Cash Flow
63.85B 74.25B 63.48B 62.95B 52.66B 47.79B 45.06B 42.49B 48.73B 51.49B 54.66B 55B 51.95B 55.17B 55.21B 58.03B 58.67B 55.28B 53.11B 53.46B 54.97B 57.39B
Maintenance CapEx
-1.14B -1.05B -980.47M -829.63M -826.57M -544.01M -384.1M -1.39B -1.12B -1.28B -1.19B -185.09M -244.7M -59.61M -59.61M -548.98M -832.28M -1.13B -1.34B -1.04B -976.1M -883.36M
Growth CapEx
-127.23M -127.23M -177.53M -201.37M -325.43M -615.99M -835.9M -848.43M -970.3M -935.65M -986.43M -1.28B -1.44B -1.39B -1.34B -1.11B -924.72M -964.74M -819.95M -752.84M -608.9M -441.64M
Owner Earnings
63.98B 74.38B 63.66B 63.47B 53.3B 48.73B 46.4B 43.52B 50.05B 52.77B 56.04B 56.96B 53.9B 57.08B 56.84B 59.15B 59.59B 56.24B 53.93B 54.41B 55.77B 58.12B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.