T-Mobile US Inc. logo

T-Mobile US Inc.

TMUS | NASDAQ
Chart Builder DCF Calculator
$157.30
+$0.86 (+0.55%)
Nov 2, 2026, 10:11 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
23.58B 22.79B 23.11B 24.33B 21.96B 21.13B 20.89B 21.87B 20.16B 19.77B 19.59B 20.48B 19.25B 19.2B 19.63B 20.27B 19.48B 19.7B 20.12B 20.79B 19.62B 19.95B 19.76B
Cost of Revenue
11.9B 8.03B 8.83B 14B 11.13B 7.38B 7.4B 8.79B 7.03B 6.75B 7.09B 8.4B 7.14B 7B 7.65B 8.67B 8.69B 9.17B 9.67B 10.45B 8.68B 8.94B 8.53B
Gross Profit
11.68B 14.76B 14.28B 10.34B 10.82B 13.76B 13.49B 13.09B 13.13B 13.02B 12.51B 12.08B 12.12B 12.19B 11.98B 11.6B 10.78B 10.53B 10.45B 10.33B 10.94B 11.01B 11.23B
Operating Income
5.81B 5.49B 4.5B 3.86B 4.86B 5.21B 4.8B 4.59B 4.8B 4.63B 4B 3.48B 3.6B 3.79B 3.4B 2.75B 1.28B 709M 1.81B 1.06B 1.58B 2.11B 2.14B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13M n/a n/a n/a
Pretax Income
4.54B 4.33B 3.33B 2.64B 3.53B 4.28B 3.84B 3.84B 3.97B 3.77B 3.14B 2.64B 2.85B 2.94B 2.57B 1.93B 451M -163M 931M 229M 688M 1.26B 1.18B
Net Income
3.46B 3.24B 2.5B 2.1B 2.71B 3.22B 2.95B 2.98B 3.06B 2.93B 2.37B 2.01B 2.14B 2.22B 1.94B 1.48B 508M -108M 713M 422M 691M 978M 933M
Selling & General & Admin
6.02B 5.83B 5.97B 6.17B 6.02B 5.4B 5.49B 5.35B 5.19B 5.14B 5.14B 5.28B 5.33B 5.27B 5.43B 5.58B 5.12B 5.86B 5.06B 5.4B 5.21B 4.82B 4.81B
Research & Development
n/a n/a n/a 278M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-152M 3.44B 3.82B 26M -54M 3.15B 3.2B 3.15B 3.15B 3.25B 3.37B 3.32B 3.19B 3.13B 3.16B 3.28B 4.38B 3.97B 3.59B 3.87B 4.15B 4.08B 4.29B
Operating Expenses
5.87B 9.27B 9.78B 6.47B 5.96B 8.54B 8.69B 8.5B 8.34B 8.39B 8.51B 8.6B 8.52B 8.4B 8.59B 8.86B 9.5B 9.82B 8.64B 9.27B 9.36B 8.9B 9.09B
Interest Expense
961M 1.06B 1.03B 947M 860M 922M 916M 841M 836M 854M 880M 849M 790M 861M 835M 822M 827M 851M 864M 834M 836M 850M 835M
Selling & Marketing Expenses
n/a n/a n/a 1.09B n/a 864M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
17.77B 17.3B 18.61B 20.47B 17.1B 15.92B 16.09B 17.29B 15.37B 15.14B 15.6B 17B 15.66B 15.4B 16.24B 17.53B 18.2B 18.99B 18.31B 19.72B 18.04B 17.84B 17.62B
Income Tax Expense
1.09B 1.09B 830M 532M 814M 1.06B 885M 858M 908M 843M 764M 629M 705M 717M 631M 450M -57M -55M 218M -193M -3M 277M 246M
Shares Outstanding (Basic)
1.07B 1.08B 1.1B 1.12B 1.12B 1.13B 1.14B 1.17B 1.17B 1.17B 1.19B 1.16B 1.17B 1.19B 1.22B 1.24B 1.25B 1.25B 1.25B 1.25B 1.25B 1.25B 1.24B
Shares Outstanding (Diluted)
1.07B 1.08B 1.1B 1.12B 1.13B 1.13B 1.14B 1.17B 1.17B 1.17B 1.19B 1.21B 1.17B 1.2B 1.22B 1.25B 1.26B 1.25B 1.26B 1.25B 1.25B 1.25B 1.25B
EPS (Basic)
3.23 2.99 2.28 1.89 2.42 2.84 2.59 2.58 2.62 2.50 2 1.74 1.83 1.86 1.59 1.19 0.40 -0.09 0.57 0.34 0.55 0.78 0.75
EPS (Diluted)
3.22 2.99 2.27 1.88 2.41 2.84 2.58 2.56 2.61 2.49 2 1.67 1.82 1.86 1.58 1.18 0.40 -0.09 0.57 0.34 0.55 0.78 0.74
EBITDA
9.27B 8.82B 7.03B 7.34B 7.8B 8.35B 7.95B 7.83B 7.95B 7.87B 7.39B 6.81B 6.82B 6.91B 6.61B 6.01B 4.59B 4.18B 5.38B 4.94B 5.67B 6.18B 6.3B
EBIT
5.81B 5.38B 3.22B 3.58B 4.39B 5.2B 4.75B 4.68B 4.8B 4.62B 4.02B 3.49B 3.64B 3.8B 3.41B 2.75B 1.28B 688M 1.8B 1.06B 1.52B 2.11B 2.01B
Depreciation & Amortization
3.45B 3.43B 3.82B 3.76B 3.41B 3.15B 3.2B 3.15B 3.15B 3.25B 3.37B 3.32B 3.19B 3.11B 3.2B 3.26B 3.31B 3.49B 3.59B 3.87B 4.15B 4.08B 4.29B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.