T-Mobile US Inc. logo

T-Mobile US Inc.

TMUS | NASDAQ
Chart Builder DCF Calculator
$157.56
+$1.12 (+0.72%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
93.82B 92.19B 90.53B 88.31B 85.85B 84.05B 82.69B 81.4B 80.01B 79.1B 78.52B 78.56B 78.35B 78.58B 79.08B 79.57B 80.08B 80.23B 80.48B 80.12B 79.67B 79.32B 77.04B
Cost of Revenue
42.76B 41.99B 41.33B 39.91B 34.7B 30.59B 29.97B 29.65B 29.27B 29.37B 29.63B 30.19B 30.46B 32.02B 34.18B 36.21B 37.99B 37.98B 37.75B 36.61B 35.81B 34.8B 32.62B
Gross Profit
51.06B 50.2B 49.2B 48.4B 51.15B 53.46B 52.73B 51.75B 50.74B 49.72B 48.89B 48.37B 47.89B 46.56B 44.9B 43.37B 42.1B 42.25B 42.73B 43.51B 43.87B 44.52B 44.42B
Operating Income
19.66B 18.71B 18.44B 18.74B 19.46B 19.4B 18.81B 18.01B 16.9B 15.7B 14.87B 14.27B 13.53B 11.22B 8.13B 6.54B 4.86B 5.16B 6.56B 6.89B 7.54B 8.52B 7.24B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13M 13M 13M 13M 8M 11M 17M
Pretax Income
14.84B 13.83B 13.78B 14.28B 15.49B 15.92B 15.41B 14.71B 13.52B 12.4B 11.57B 11B 10.28B 7.89B 4.79B 3.15B 1.45B 1.69B 3.1B 3.35B 3.94B 4.92B 3.45B
Net Income
11.3B 10.56B 10.54B 10.99B 11.87B 12.22B 11.92B 11.34B 10.37B 9.46B 8.75B 8.32B 7.78B 6.15B 3.82B 2.59B 1.54B 1.72B 2.8B 3.02B 3.35B 3.91B 3.05B
Selling & General & Admin
23.99B 23.99B 23.55B 23.07B 22.25B 21.42B 21.17B 20.82B 20.75B 20.89B 21.02B 21.31B 21.61B 21.39B 21.98B 21.61B 21.43B 21.52B 20.49B 20.24B 19.6B 19.26B 20.04B
Research & Development
278M 278M 278M 278M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
7.13B 7.23B 6.94B 6.32B 9.44B 12.64B 12.75B 12.92B 13.09B 13.12B 13B 12.79B 12.75B 13.95B 14.79B 15.22B 15.81B 15.57B 15.68B 16.38B 16.73B 16.74B 17.14B
Operating Expenses
31.4B 31.49B 30.76B 29.66B 31.69B 34.07B 33.91B 33.74B 33.83B 34.02B 34.03B 34.1B 34.36B 35.34B 36.77B 36.82B 37.24B 37.09B 36.17B 36.62B 36.33B 36B 37.18B
Interest Expense
3.99B 3.89B 3.76B 3.65B 3.54B 3.52B 3.45B 3.41B 3.42B 3.37B 3.38B 3.34B 3.31B 3.35B 3.34B 3.36B 3.38B 3.39B 3.38B 3.36B 3.32B 3.29B 3.28B
Selling & Marketing Expenses
1.09B 1.09B 1.95B 1.95B 864M 864M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
74.15B 73.48B 72.09B 69.57B 66.39B 64.66B 63.88B 63.39B 63.1B 63.39B 63.65B 64.29B 64.82B 67.36B 70.95B 73.03B 75.22B 75.07B 73.92B 73.23B 72.13B 70.8B 69.81B
Income Tax Expense
3.54B 3.27B 3.23B 3.29B 3.62B 3.71B 3.49B 3.37B 3.14B 2.94B 2.82B 2.68B 2.5B 1.74B 969M 556M -87M -33M 299M 327M 591M 1B 726M
Shares Outstanding (Basic)
1.07B 1.08B 1.1B 1.12B 1.12B 1.13B 1.14B 1.17B 1.17B 1.17B 1.19B 1.16B 1.17B 1.19B 1.22B 1.24B 1.25B 1.25B 1.25B 1.25B 1.25B 1.25B 1.24B
Shares Outstanding (Diluted)
1.07B 1.08B 1.1B 1.12B 1.13B 1.13B 1.14B 1.17B 1.17B 1.17B 1.19B 1.21B 1.17B 1.2B 1.22B 1.25B 1.26B 1.25B 1.26B 1.25B 1.25B 1.25B 1.25B
EPS (Basic)
10.39 9.58 9.43 9.74 10.43 10.63 10.29 9.70 8.86 8.07 7.43 7.02 6.47 5.04 3.09 2.07 1.22 1.37 2.24 2.42 2.68 3.14 2.45
EPS (Diluted)
10.36 9.55 9.40 9.71 10.39 10.59 10.24 9.66 8.77 7.98 7.35 6.93 6.44 5.02 3.07 2.06 1.22 1.37 2.24 2.41 2.67 3.12 2.43
EBITDA
32.45B 30.99B 30.52B 31.43B 31.93B 32.08B 31.61B 31.04B 30.02B 28.89B 27.93B 27.15B 26.35B 24.12B 21.39B 20.16B 19.09B 20.16B 22.17B 23.09B 23.99B 24.94B 23.46B
EBIT
18B 16.57B 16.39B 17.93B 19.02B 19.44B 18.86B 18.12B 16.94B 15.77B 14.95B 14.33B 13.59B 11.23B 8.12B 6.51B 4.82B 5.07B 6.49B 6.71B 7.26B 8.21B 6.73B
Depreciation & Amortization
14.46B 14.42B 14.13B 13.51B 12.9B 12.64B 12.75B 12.92B 13.09B 13.12B 12.99B 12.82B 12.76B 12.89B 13.27B 13.65B 14.26B 15.09B 15.68B 16.38B 16.73B 16.74B 16.72B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.