Teekay Tankers Ltd. logo

Teekay Tankers Ltd.

TNK | NYSE
Chart Builder DCF Calculator
$98.23
-$2.57 (-2.55%)
Nov 2, 2026, 10:41 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
592M 428.71M 351.19M 323.84M 290.57M 339.1M 411.94M 430.52M 453.07M 493.18M 513.67M 548.4M 535.09M 412.4M 229.09M 42.85M -77.26M -234.95M -242.37M -275.85M -268.23M -40.89M
Depreciation & Amortization
85.45M 85.58M 86.63M 89.56M 92.08M 93.5M 93.58M 93.76M 94.88M 96.89M 97.55M 97.38M 97.07M 97.93M 99.03M 101.24M 102.83M 104.48M 106.08M 107.46M 111.61M 114.26M
Stock-Based Compensation
n/a n/a n/a n/a 300K 300K 300K 300K n/a n/a 500K 39.5M 39.5M 39.5M 39M 700K 700K 700K 700K 600K 600K 600K
Other Working Capital
-17.59M -34.83M -9.01M 19.58M 28.99M 37M 19.83M 23.84M 24.51M 28.49M 22.75M 86.27M 39.85M -12.42M -8.24M -54.42M -25.49M 14.94M 9.67M -106.3M -93.94M -39.42M
Other Non-Cash Items
-119.73M -108.42M -117.46M -132.76M -77.41M -59.78M -36.85M -16.46M -21.64M -23.92M -12.88M -12.01M -34.59M -37.8M -38.65M -26.06M -16.87M 65.13M 62.14M 41.49M 93.36M 5.23M
Deferred Income Tax
n/a -3.17M -5.45M -7.72M -8.58M -5.42M -7.58M -5.31M -4.44M 3.42M 9.64M 9.64M 10.55M 1.49M -1.11M -1.11M -3.3M -4.47M -3.16M -3.16M 43K -11.91M
Change in Working Capital
-17.59M -34.83M -9.01M 19.58M 28.99M 37M 19.83M 23.84M 24.51M 28.49M 22.75M -39.57M -86M -138.26M -134.09M -94.78M -65.86M -25.43M -30.7M 47.62M 59.99M 114.51M
Operating Cash Flow
540.13M 367.88M 305.89M 292.51M 325.94M 404.71M 481.22M 526.65M 546.38M 598.06M 631.24M 643.34M 561.62M 375.25M 193.27M 22.84M -59.76M -94.54M -107.31M -81.84M -2.63M 181.81M
Capital Expenditures
-173.22M -229.61M -193.25M -192.49M -128.44M -81.38M -75.35M -79.27M -18.4M -10.33M -10.2M -9.89M -10.72M -11.8M -15.43M -17.79M -21.62M -24.61M -21.45M -22.31M -20.19M -16.1M
Cash Acquisitions
284.32M 294.59M 343.09M 281.86M 184.09M 120.83M n/a 23.56M 23.56M 23.56M 23.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-574.37M -357.14M -85.35M -63.35M -63.35M -2.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
212.16M 136.37M 112.87M 78.4M 2.5M 2.5M 2.5M 2.5M 3.9M 3.9M 3.9M 3.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-99.02M -99.71M -100.01M 43.69M 43.31M 40.73M 64.46M 20.14M 18.24M 23.43M n/a n/a 27.03M 50.64M 66.65M 80.06M 66.92M 42.91M 59.59M 46.18M 46.02M 60.31M
Investing Cash Flow
-383.54M -254.81M 78.34M 149.11M 39.11M 83.92M -5.11M -29.79M 30.58M 40.56M 17.26M -5.99M 16.31M 38.84M 51.22M 62.27M 45.3M 18.3M 38.14M 23.86M 25.83M 44.22M
Debt Repayment
n/a n/a n/a -5.21M -136.96M -273.91M -416.08M -411.54M -348.75M -362.83M -398.31M -435.28M -421.71M -260.5M -112.03M -71.59M 16.07M 1.88M 17.18M 5.55M -122.82M -334.32M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-69.24M -69.06M -69M -68.95M -68.9M -102.86M -102.82M -102.75M -102.69M -68.08M -59.52M -51M -42.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-968K -453K -1.26M -93.25M 36.41M 171.89M 172.6M 259.22M 128.7M -12.39M -12.3M -6.96M -6.1M -709K -1.01M 4.03M 3.89M 4.51M 4.78M -10.23M -10.09M -10.6M
Financial Cash Flow
-68.81M -67.6M -68.54M -165.88M -167.91M -203.89M -343.4M -252.22M -319.88M -440.51M -470.13M -493.24M -470.29M -261.21M -113.05M -67.57M 19.96M 6.39M 21.95M -4.68M -132.91M -344.92M
Net Cash Flow
87.79M 45.47M 315.7M 301.96M 223.35M 306.12M 154.1M 266.23M 278.66M 224.53M 204.79M 144.11M 107.65M 152.89M 131.43M 17.54M 5.51M -69.84M -47.22M -62.66M -109.71M -118.89M
Free Cash Flow
366.92M 138.27M 112.64M 100.02M 197.5M 323.33M 405.88M 447.38M 527.98M 587.74M 621.05M 633.45M 550.91M 363.45M 177.83M 5.05M -81.38M -119.14M -128.76M -104.16M -22.82M 165.72M
Adj. Free Cash Flow
366.92M 138.27M 112.64M 100.02M 197.2M 323.03M 405.58M 447.08M 527.98M 587.74M 620.55M 593.95M 511.41M 323.95M 138.83M 4.35M -82.08M -119.84M -129.46M -104.76M -23.42M 165.12M
Maintenance CapEx
-152.44M -208.84M -193.25M -192.2M -128.15M -81.09M -75.05M -79.27M -15.13M -4.79M -4.22M n/a n/a n/a n/a n/a -7.93M -14.26M -15.17M -22.31M -20.19M -13.86M
Growth CapEx
-20.77M -20.77M n/a -295K -295K -295K -295K n/a -3.27M -5.53M -5.97M -9.89M -10.72M -11.8M -15.43M -17.79M -13.69M -10.35M -6.28M n/a n/a -2.23M
Owner Earnings
387.69M 159.04M 112.64M 100.31M 197.8M 323.62M 406.17M 447.38M 531.25M 593.27M 627.02M 643.34M 561.62M 375.25M 193.27M 22.84M -67.69M -108.79M -122.48M -104.16M -22.82M 167.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.