Topicus.com Inc. logo

Topicus.com Inc.

TOITF | OTC
Chart Builder DCF Calculator
$68.78
-$1.22 (-1.74%)
Nov 2, 2026, 2:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
47.33M 34.2M 49.6M -77M 41.48M 38.76M 56.19M 23.34M 17.02M 28.31M 42.5M 28.35M 23.45M 21.13M 28.73M 18.42M 20.1M 20.36M 27.02M 18.1M 168.78M -2.44B
Depreciation & Amortization
57.96M 56.06M 54.81M 53.46M 49.27M 46.23M 45.37M 42.69M 41.85M 39.68M 39.18M 39.59M 37.68M 35.26M 36.51M 36.24M 33.02M 29.17M 29.22M 27.38M 26.42M 26.64M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.81M -8.13M -11.76M -8.01M
Other Working Capital
-138.34M 226.62M -28.88M -87M -143.64M 226.35M 6.74M -68.92M -114.85M 192.04M -43.64M -63.61M -57.32M 160.97M 2.82M -56.59M -87.1M 144.97M -30.74M -43.29M -44.54M 125.03M
Other Non-Cash Items
-27.95M 24.26M 16.17M 125.81M -18.33M -12.53M -13.52M 6.67M 2.51M 4.61M 5.27M -8.16M 4.17M -7.33M -9.35M -8.51M -10.31M -8.69M 2.74M 3.06M -151.46M 2.46B
Deferred Income Tax
12.72M -11.23M -11.25M -7.78M 10.2M 8.46M 10.74M 8.78M 6.41M 8.09M 4.49M 8.51M 7.99M 8.34M 194K 5.25M 4.81M 6.57M 7.4M 4.77M 4.86M 4.58M
Change in Working Capital
-102.72M 173.96M -12.54M -47.73M -97.57M 190.53M -19.19M -49.74M -58.97M 155.01M -18.42M -42.78M -75.47M 116.6M -8.01M -40.47M -79.64M 128.63M -12.8M -36.69M -71.47M 112.91M
Operating Cash Flow
-12.68M 277.23M 96.8M 46.76M -14.94M 271.45M 79.59M 31.73M 8.81M 227.5M 62.41M 25.52M -15.37M 173.99M 48.07M 10.92M -32.02M 176.04M 42.76M 8.49M -34.64M 159.8M
Capital Expenditures
-3.1M -3.23M -2.36M -1.67M -3.77M -2.9M -1.92M -1.96M -1.75M -2.65M -2.53M -1.38M -1.89M -1.98M -2.49M -1.2M -1.59M -2.03M -2.19M -1.26M -1.17M -766K
Cash Acquisitions
-36.38M -12.09M -20.01M -12M -192.38M -205.76M -33.26M -22.6M -10.21M -33.73M -15.07M -10.59M -65.21M -28.31M -12M -34.66M -70.24M -12.24M -79.75M -8.39M 15.44M -136.35M
Purchase of Investments
-271K -1.34M -166.52M -236M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 27.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
59.03M -5.81M 146.86M -10M 8.64M -170K 5.4M -1.53M -7.39M -6M -247K n/a -9.59M -6.51M 1K 1K 3.03M n/a 1K 1.01M -1K -1K
Investing Cash Flow
19.28M -22.48M -14.29M -260M -187.5M -208.82M -29.78M -26.09M -11.96M -42.39M -17.84M -11.97M -67.1M -30.29M -14.49M -35.85M -68.8M -14.27M -81.95M -8.63M 14.27M -137.12M
Debt Repayment
-1.15M -239.5M -21.61M 250M 169.7M 30.6M -71.26M 4.56M 818K 96.32M -21.72M -27.82M 56.43M -79.43M -4.81M -8.01M 1.79M -6.6M 32.38M 5.15M -4.12M 66.55M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a -127.64M n/a n/a n/a n/a n/a n/a n/a -66.61M n/a n/a n/a -54.6M
Other Financial Acitivies
-12.57M -12.69M -9.86M -10.11M -9.81M -5.5M -8.12M -8.9M -19.22M -78.16M -6.48M 3.71M 764K -3.43M -27.8M 9.01M 41.71M 53.17M 15.5M -3.59M 3.43M -4M
Financial Cash Flow
-13.71M -252.19M -31.47M 239.89M 159.89M 25.1M -79.38M -4.34M -18.4M -109.48M -28.2M -24.11M 57.2M -82.86M -32.61M 1M 43.5M -20.05M 47.88M 1.56M -693K 7.95M
Net Cash Flow
-7.9M 4.1M -205.65M 280.24M -47.05M 90.15M -28.45M 854K -20.85M 75.54M 17.35M -10.61M -24.95M 60.49M 975K -23.93M -57.32M 141.72M 8.69M 1.42M -21.06M 30.64M
Free Cash Flow
-15.78M 274M 94.44M 45.09M -18.71M 268.55M 77.67M 29.77M 7.06M 224.84M 59.88M 24.14M -17.26M 172.01M 45.58M 9.73M -33.61M 174.01M 40.57M 7.24M -35.8M 159.04M
Adj. Free Cash Flow
-15.78M 274M 94.44M 45.09M -18.71M 268.55M 77.67M 29.77M 7.06M 224.84M 59.88M 24.14M -17.26M 172.01M 45.58M 9.73M -33.61M 174.01M 51.38M 15.36M -24.04M 167.05M
Maintenance CapEx
-3.1M -3.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -2.36M -1.67M -3.77M -2.9M -1.92M -1.96M -1.75M -2.65M -2.53M -1.38M -1.89M -1.98M -2.49M -1.2M -1.59M -2.03M -2.19M -1.26M -1.17M -766K
Owner Earnings
-15.78M 274M 96.8M 46.76M -14.94M 271.45M 79.59M 31.73M 8.81M 227.5M 62.41M 25.52M -15.37M 173.99M 48.07M 10.92M -32.02M 176.04M 42.76M 8.49M -34.64M 159.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.