Trulieve Cannabis Corp. logo

Trulieve Cannabis Corp.

TRLV | NYSE
Chart Builder DCF Calculator
$11.29
+$1.01 (+9.82%)
Nov 2, 2026, 11:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Net Income
-476.2M -86.21M -88.49M -44.9M -16.11M
Depreciation & Amortization
169.9M 173.95M 130.22M 86.55M 43.15M
Stock-Based Compensation
20.8M 20.66M 16.52M 12.55M 6.76M
Other Working Capital
129.81M 191.18M 167.71M 117.04M 60.67M
Other Non-Cash Items
428.89M 27.72M 24.8M 17.37M 11.03M
Deferred Income Tax
-27.65M -22.12M -13.9M -10.02M -5.27M
Change in Working Capital
129.05M 163.39M 152.54M 100.91M 46.14M
Operating Cash Flow
244.8M 277.4M 221.69M 162.48M 85.7M
Capital Expenditures
-57.98M -53.2M -39.72M -32.73M -16.22M
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-393K n/a n/a n/a 393K
Other Investing Acitivies
-58.75M -1.91M -2.21M 276K 2.94M
Investing Cash Flow
-109.37M -42.71M -29.52M -23.62M -8.24M
Debt Repayment
-330.9M -332.79M -391.48M -5.6M -3.59M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
119.86M 121.62M 125.49M -5M -2.24M
Financial Cash Flow
-211.04M -211.17M -266M -10.61M -5.84M
Net Cash Flow
-75.61M 23.52M -73.82M 128.25M 71.63M
Free Cash Flow
186.82M 224.2M 181.98M 129.75M 69.48M
Adj. Free Cash Flow
166.02M 203.54M 165.45M 117.2M 62.72M
Maintenance CapEx
-57.98M -53.2M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a
Owner Earnings
186.82M 224.2M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.