Trimble Inc. logo

Trimble Inc.

TRMB | NASDAQ
Chart Builder DCF Calculator
$66.34
+$1.40 (+2.16%)
Nov 2, 2026, 10:38 AM ET · Market open
TTM
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Oct 3, 2025
Q2 2025
Jul 4, 2025
Q1 2025
Apr 4, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-104.7M 456.2M 424M 357.6M 286.7M 1.51B 1.5B 1.48B 1.51B 239.7M 311.3M 333.9M 344.8M 468.2M 449.7M 479.4M 517.6M 488.5M 492.8M 558.2M 519M 443.3M
Depreciation & Amortization
196.7M 195.5M 194.5M 202.1M 205M 218M 232M 246.9M 262M 271.3M 252.9M 229M 201.6M 171.7M 171.8M 171.9M 175.2M 178.4M 179.9M 183.9M 189.4M 193.4M
Stock-Based Compensation
190.2M 184.7M 181.3M 159.4M 161.1M 160.6M 158.6M 143.2M 145.3M 148.3M 145.4M 139.7M 133M 125.6M 120.4M 120.7M 121.1M 123.7M 122.6M 121M 116.5M 99.5M
Other Working Capital
-7.4M -327.4M -351.6M -403M -391.9M 143.8M 321.8M 170.8M 217.4M -54.2M -26.8M 26.1M -5.5M -77.5M -59.7M -37.3M 22.8M 77.7M 28.4M 71.9M 61.3M 44.3M
Other Non-Cash Items
557.1M 49.8M 56.1M 112M 151.5M -1.59B -1.59B -1.64B -1.69B 25.6M 100K 6.6M 12.7M -101.8M -57.3M -67.2M -88.8M -4.2M -24.7M -36.4M -3.9M 17.1M
Deferred Income Tax
26.1M 33.3M 2.3M -28.5M -42.9M 14.1M 27M 30.6M 7.6M -84.6M -104.6M -102.7M -76.9M -57M -40M -59.3M -46.9M -44.1M -26.9M -73.9M -72.7M -57.3M
Change in Working Capital
-66.3M -414.2M -472M -461.6M -449.3M 134.3M 203.4M 253.2M 335.3M 21.9M -8M -2.2M -74.7M -159.8M -253.4M -205.1M -154.7M -67M 6.8M 30.7M 49.3M 48.5M
Operating Cash Flow
799.1M 505.3M 386.2M 341M 312.1M 453.2M 531.4M 515.2M 567.4M 622.2M 597.1M 604.3M 540.5M 446.9M 391.2M 440.4M 523.5M 675.3M 750.5M 783.5M 797.6M 744.5M
Capital Expenditures
-253.7M -252.5M -253M -25.8M -25M -33.4M -33.6M -37.3M -44.1M -42.4M -42M -38.8M -33.7M -35.1M -43.2M -51.3M -53.2M -50M -46.1M -43.1M -48.6M -50.7M
Cash Acquisitions
-239.3M -20.5M -27.8M -18M -22.8M -32.9M -25.6M -23.9M -22.4M -2.04B -2.07B -2.13B -2.44B -191.3M -158M -338.6M -3M -167.6M -168.8M 63.1M 40.9M -5.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
237.9M 245.4M 243.8M 8.8M 10.6M 1.92B 1.92B 1.92B 1.92B 37.1M 45.8M 28.4M 24.8M -14.2M -25.1M -16.8M -17.9M 9.9M 11.4M 43.3M 46.2M 29.2M
Investing Cash Flow
-255.1M -27.6M -37M -35M -37.2M 1.85B 1.86B 1.86B 1.85B -2.04B -2.07B -2.14B -2.45B -240.6M -226.3M -406.7M -74.1M -207.7M -203.5M 63.3M 38.5M -26.6M
Debt Repayment
-54.7M 20.2M n/a -400.1M -279.1M -1.64B -1.68B -1.27B -1.4B 945.9M 1.55B 1.47B 1.9B 798.3M 224.6M 265.2M -86.6M -96.1M -251M -355.5M -467.8M -604.4M
Common Stock Repurchased
-541.1M -558.8M -863.4M -727.9M -684.8M -633.9M -181.5M -281M -297.2M -275M -100M -8.8M -77.1M -296.4M -403.5M -449.8M -464.2M -262.2M -195.1M -143.6M -88.9M -71.6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.7M -5.6M -5.6M -2.9M -3M 100K -4.5M -4.7M -27.5M -29.7M -29.4M -35.7M -12.9M -17M -15.3M -9M -9.1M -4.2M -1.6M -7.1M 9.5M 500K
Financial Cash Flow
-588.2M -543.2M -868.4M -1.13B -966.9M -2.27B -1.86B -1.55B -1.71B 645.9M 1.43B 1.44B 1.8B 494.1M -199M -199.5M -559.9M -370.5M -447.7M -520.4M -562.5M -686.8M
Net Cash Flow
-51.5M -55.9M -494.4M -821.3M -678.2M 28.4M 508.9M 831.1M 706.8M -776.5M -32.1M -85.8M -112.8M 680.9M -54.7M -204.5M -134.3M 92.6M 88M 329.2M 288M 47.8M
Free Cash Flow
545.4M 252.8M 133.2M 315.2M 287.1M 419.8M 497.8M 477.9M 523.3M 579.8M 555.1M 565.5M 506.8M 411.8M 348M 389.1M 470.3M 625.3M 704.4M 740.4M 749M 693.8M
Adj. Free Cash Flow
355.2M 68.1M -48.1M 155.8M 126M 259.2M 339.2M 334.7M 378M 431.5M 409.7M 425.8M 373.8M 286.2M 227.6M 268.4M 349.2M 501.6M 581.8M 619.4M 632.5M 594.3M
Maintenance CapEx
-251.35M -249.69M -250.19M -18.12M -19.67M -28.52M -25.1M -26.54M -26.54M -19.92M -23.14M -27.07M -28.78M -35.1M -33.36M -32.87M -25.02M -11.02M -8.56M -13.67M -28.23M -41.13M
Growth CapEx
-2.35M -2.81M -2.81M -7.68M -5.33M -4.88M -8.5M -10.76M -17.56M -22.48M -18.86M -11.73M -4.92M n/a -9.84M -18.43M -28.18M -38.98M -37.54M -29.43M -20.37M -9.57M
Owner Earnings
547.75M 255.61M 136.01M 322.88M 292.43M 424.68M 506.3M 488.66M 540.86M 602.28M 573.96M 577.23M 511.72M 411.8M 357.84M 407.53M 498.48M 664.28M 741.94M 769.83M 769.37M 703.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.