TORM logo

TORM

TRMD | NASDAQ
Chart Builder DCF Calculator
$42.69
-$0.36 (-0.82%)
At close: Oct 30, 2026, 4:00 PM ET
$42.18
-$0.51 (-1.19%)
Pre-market: Nov 2, 2026, 9:07 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
617.01M 344.23M 286.6M 276.62M 331.16M 467.06M 613.36M 720.56M 708.72M 700.03M 644.43M 688.31M 784.99M 703.87M 560.67M 324.01M 92.21M -10.42M -41.61M -73.4M -58.1M 10.93M
Depreciation & Amortization
227.6M 220.44M 214.96M 211.28M 208.17M 202.87M 192.67M 178.97M 165.91M 156.11M 148.01M 144.53M 141.33M 138.21M 138.41M 137.63M 137.93M 135.04M 129.6M 125.27M 120.77M 120.38M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 23M 23M 23M 23M 2.9M 2.9M 2.9M 2.9M 2.3M 2.3M 2.3M 2.3M 1.7M 1.7M 1.7M
Other Working Capital
-169.29M -87.18M -74.2M -58.24M 37.16M 37.16M 9.26M 5.16M -33.39M -26.58M 43.22M 38.83M 8.92M -68.22M -76.52M -73.82M -73.82M -17.5M -23.55M -8.75M 14.09M 28.09M
Other Non-Cash Items
18.24M 24.7M 18.72M 7.16M -7.8M -18.8M -19.7M -61.7M -42.03M -75.56M -53.46M -9.92M -38.39M -5.01M -18.61M 11.42M 26.42M 21.06M 25M -12.12M -18.85M -7.43M
Deferred Income Tax
n/a n/a 5.4M 2.8M 2.8M 2.8M -1M 1.6M 1.6M 1.6M 1.5M -5.31M -5.31M -5.31M -6.81M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-169.29M -47.38M -34.4M -18.44M 76.96M 77.86M 49.96M 47.06M 8.51M -25.38M 44.42M 40.11M -62M -139.14M -177.84M -211.51M -148.31M -91.99M -67.64M 13.55M 45.39M 65.29M
Operating Cash Flow
693.56M 541.99M 491.28M 479.42M 611.29M 731.79M 835.29M 909.49M 865.71M 779.8M 807.9M 860.62M 823.51M 695.52M 498.72M 263.85M 110.55M 55.98M 47.64M 55M 90.91M 190.88M
Capital Expenditures
-507.36M -462.45M -310.06M -237.47M -382.3M -375.2M -588.9M -594.7M -440.03M -539.9M -513.3M -374.36M -396.13M -288.4M -120.2M -154.42M -169.12M -324.34M -317.45M -307.71M -261.14M -140.79M
Cash Acquisitions
73.71M 73.58M 44.73M 50.09M 43.99M 43.99M 43.99M 24.81M 18.16M 34.4M 34.4M 34.47M 17.31M 41.84M 41.84M 41.77M 40.77M 9.91M 9.91M 9.91M 56.36M 46.45M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 33M 104.2M 104.2M 104.2M 102.9M 112.3M 244.4M 244.4M 212.7M 105.6M -15.14M 58.27M 58.27M 91.97M 59.39M -12.51M -12.51M -19.71M 2.65M 1.15M 10.15M
Investing Cash Flow
-436.54M -358.35M -162.33M -84.59M -235.12M -229.32M -433.62M -325.29M -177.27M -292.8M -373.5M -355.23M -320.76M -188.29M 13.61M -53.26M -140.86M -326.94M -327.25M -295.16M -203.64M -84.19M
Debt Repayment
-23.93M -75.15M -226.61M -317.89M -142.88M -132.68M 161.62M 119.52M 107.31M 261.14M 94.54M 89.64M 100.83M -46.62M -177.72M -50.72M 52.48M -46.15M -7.87M -125.4M -216.68M -93.33M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.33M -1.33M -1.33M -1.33M n/a n/a n/a n/a -48K -3.35K -3.35K
Dividend Paid
-239.56M -266.97M -196.66M -250.19M -389.28M -559.28M -559.28M -566.88M -517.68M -591.7M -591.7M -587.78M -508.3M -166.58M -166.58M -47.3M n/a n/a n/a -11K -64.05M -71.45M
Other Financial Acitivies
-29.49M -31.79M -33.19M -3.72M -3.84M 4.06M 9.96M 10.1M 10.2M 4.5M 5.6M 6.88M 8.08M 8.18M 3.88M 3.48M 3.18M 282.67M 303.62M 302.9M 301.9M 22.9M
Financial Cash Flow
-269.74M -355.73M -454.23M -571.36M -533.89M -685.79M -385.69M -435.59M -400.34M -325.61M -491.11M -490.89M -398.85M -201.17M -336.57M -90.62M 59.58M 236.43M 296.43M 178.12M 21.83M -141.13M
Net Cash Flow
-3.39M -165.15M -119.22M -170.61M -153.04M -178.64M 20.66M 152.96M 288.17M 164.41M -53.69M 3.07M 92.4M 296.59M 166.24M 124.93M 34.23M -34.5M 16.38M -62.45M -87.25M -30.85M
Free Cash Flow
186.19M 79.54M 181.22M 241.95M 228.99M 356.59M 246.39M 314.79M 425.68M 239.91M 294.61M 486.26M 427.38M 407.12M 378.52M 109.43M -58.57M -268.36M -269.81M -252.72M -170.23M 50.09M
Adj. Free Cash Flow
186.19M 79.54M 181.22M 241.95M 228.99M 356.59M 246.39M 291.79M 402.68M 216.91M 271.61M 483.36M 424.48M 404.22M 375.62M 107.13M -60.87M -270.66M -272.11M -254.42M -171.93M 48.39M
Maintenance CapEx
-277.76M -246.4M -215.61M -237.47M -355.5M -327.6M -438.14M -443.94M -316.06M -347.12M -208.58M -56.38M -31.06M n/a n/a n/a -61.8M -229.96M -269.96M -307.71M -245.91M -77.76M
Growth CapEx
-229.6M -216.05M -94.44M n/a -26.8M -47.6M -150.76M -150.76M -123.96M -192.77M -304.71M -317.97M -365.07M -288.4M -120.2M -154.42M -107.32M -94.39M -47.49M n/a -15.23M -63.03M
Owner Earnings
415.8M 295.59M 275.66M 241.95M 255.79M 404.19M 397.15M 465.55M 549.65M 432.68M 599.32M 804.23M 792.45M 695.52M 498.72M 263.85M 48.75M -173.97M -222.32M -252.72M -155M 113.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.