TriMas Corporation logo

TriMas Corporation

TRS | NASDAQ
Chart Builder DCF Calculator
$38.14
-$0.54 (-1.40%)
At close: Oct 30, 2026, 4:00 PM ET
$38.71
+$0.57 (+1.50%)
Pre-market: Nov 2, 2026, 4:39 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.36M 13.37M 800.83M 81.7M 9.3M 16.72M 12.42M 5.64M 2.53M 10.94M 5.14M 7.94M 16.49M 11.02M 4.91M 18.84M 13.3M 19.86M 14.17M 12.82M 19.59M 11.84M 13.06M
Depreciation & Amortization
9.27M 9.94M 14.52M 14.32M 14.52M 14.36M 13.83M 22.34M 14.15M 14.24M 14.19M 13.95M 13.9M 16.39M 13.35M 13.28M 12.75M 13.43M 13.76M 13.56M 13.28M 13.37M 13.24M
Stock-Based Compensation
1.55M 2.34M 3.07M 3.24M 3.3M 2.01M 2.99M -1.09M 1.63M 1.85M 4.57M 350K 3.14M 3.24M 2.94M 2.16M 2.38M 2.48M 2.82M 2.18M 1.66M 3.22M 2.44M
Other Working Capital
5.09M -187.39M 187.39M -3.4M -1.5M 8.14M 4.95M 10.66M 3.83M 1.55M -3.16M 1.29M -1.87M -11.98M -870K -14.95M 20K -2.19M -5.89M 10.53M 2.7M -5.96M -120K
Other Non-Cash Items
770K 134.64M -1.04B -36.99M 8.25M -3.14M -7.69M -930K 1M 2.86M 2.61M 3.23M 50K 590K 730K -19.14M -2.79M 2.25M 1.05M 2.22M 1.76M 9.62M 3.67M
Deferred Income Tax
2.07M -51M 53.77M -41.53M 890K 1.28M 1.97M -6.78M 700K -570K 3.41M -4.36M -770K 1.35M 2.07M 5.55M -10.27M 320K 3M -1.8M 1.69M -410K 2.2M
Change in Working Capital
-99.75M 27.81M 147.81M 20.78M 230K -980K -14.33M 7.9M 2.02M -10.96M -33.61M 9.48M -1.43M -16.09M -14.31M 5.24M 3.58M -16.32M -29.13M 27.5M -2.91M -10.71M -18.87M
Operating Cash Flow
-66.73M 137.1M -19.38M 41.52M 36.49M 30.25M 9.19M 27.08M 22.03M 18.36M -3.69M 30.59M 31.38M 16.5M 9.69M 25.93M 18.95M 22.02M 5.67M 56.48M 35.07M 26.93M 15.74M
Capital Expenditures
-7.03M -7.91M -5.22M -4.7M -13.67M -17.04M -12.94M -14.98M -11.87M -10.86M -13.25M -19.25M -10.01M -10.14M -14.79M -14.12M -10.12M -9.83M -11.89M -15.21M -11.52M -8.96M -9.37M
Cash Acquisitions
n/a -1.44B 1.44B n/a -21.75M 690K -16.67M n/a -230K 120K 110K n/a -5.5M -34.05M -37.79M n/a n/a -150K -63.95M -34.28M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
730K 1.44B n/a 250K 21.78M n/a n/a -100K 4.1M n/a n/a -3.35M 210K 240K 10K 28.61M 26.3M 90K 20K n/a 20K 140K n/a
Investing Cash Flow
-6.3M -7.51M 1.43B -4.45M -13.64M -16.35M -29.61M -15.08M -8M -10.74M -13.14M -22.6M -15.3M -43.95M -52.57M 14.49M 16.18M -9.89M -75.82M -49.49M -11.5M -8.82M -9.37M
Debt Repayment
n/a n/a -72.73M 61.92M -17.64M -13.1M 35.27M -12M -17.95M 2.23M 29.07M -500K -21.17M 22.23M n/a n/a n/a n/a n/a n/a n/a -300M 351.38M
Common Stock Repurchased
-9.27M -18.93M -54.53M -101.06M n/a -1.8M -460K n/a -2.42M -3.53M -13.32M -5.45M -350K -5.28M -10.4M -6.96M -2.17M -20.14M -10.03M -1.47M -4.02M -14.42M -4.41M
Dividend Paid
-1.45M -1.46M -1.49M -1.66M -1.67M -1.67M -1.61M -1.65M -1.66M -1.66M -1.66M -1.68M -1.68M -1.68M -1.66M -1.71M -1.71M -1.72M -1.74M -1.74M n/a n/a n/a
Other Financial Acitivies
-190K -19.64M -130K 260K -130K 280K -1.38M -2.05M -40K -120K -1.68M -130K -120K 2.19M -5.26M n/a n/a n/a n/a n/a n/a -7.42M -6.15M
Financial Cash Flow
-10.91M -36.57M -132.34M -40.69M -19.49M -16.33M 30.06M -15.84M -22.13M -3.08M 12.41M -7.76M -23.32M 17.46M -17.32M -8.67M -3.88M -21.86M -11.77M -3.21M -4.02M -321.84M 340.82M
Net Cash Flow
-83.94M 93.02M 1.28B -3.62M 3.36M -2.43M 9.64M -3.84M -8.1M 4.54M -4.42M 230K -7.24M -9.99M -60.2M 31.75M 31.25M -9.73M -81.92M 3.78M 19.55M -303.73M 347.19M
Free Cash Flow
-73.76M 129.19M -24.6M 36.82M 22.82M 13.21M -3.75M 12.1M 10.16M 7.5M -16.94M 11.34M 21.37M 6.36M -5.1M 11.81M 8.83M 12.19M -6.22M 41.27M 23.55M 17.97M 6.37M
Adj. Free Cash Flow
-75.31M 126.85M -27.67M 33.58M 19.52M 11.2M -6.74M 13.19M 8.53M 5.65M -21.51M 10.99M 18.23M 3.12M -8.04M 9.65M 6.45M 9.71M -9.04M 39.09M 21.89M 14.75M 3.93M
Maintenance CapEx
-7.03M -7.91M -5.22M -2.37M n/a -3.18M -12.94M -14.98M -11.87M -8.06M -8.79M -17.12M -4.28M -10.14M -14.79M -14.12M -10.12M -4M -6.41M -9.24M -4.93M -3.38M -2.5M
Growth CapEx
n/a n/a n/a -2.33M -13.67M -13.86M n/a n/a n/a -2.8M -4.46M -2.13M -5.73M n/a n/a n/a n/a -5.83M -5.48M -5.97M -6.59M -5.58M -6.87M
Owner Earnings
-73.76M 129.19M -24.6M 39.15M 36.49M 27.07M -3.75M 12.1M 10.16M 10.3M -12.48M 13.47M 27.1M 6.36M -5.1M 11.81M 8.83M 18.02M -736.27K 47.24M 30.14M 23.55M 13.24M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.