TransUnion logo

TransUnion

TRU | NYSE
Chart Builder DCF Calculator
$79.23
+$2.44 (+3.18%)
At close: Nov 2, 2026, 4:00 PM ET
$76.79
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
808.8M 748.6M 714.2M 466.5M 436M 407.7M 380.3M 292.7M 228M -239.5M -267.2M -275.3M -248.3M 229.9M 272.3M 267.3M 223.1M 258.7M 291.9M 370.5M 486.3M 474.8M 411.9M
Depreciation & Amortization
624.4M 606.1M 588.2M 574.8M 564.5M 552.5M 542.7M 537.8M 533.8M 531.5M 528.7M 524.4M 521.1M 519.4M 519.9M 519M 477.4M 438.7M 401.4M 362M 368.1M 369.4M 367M
Stock-Based Compensation
113.6M 113M 114.1M 106.9M 142.5M 139.9M 127.4M 121.2M 113M 106.2M 102.3M 100.3M 93.7M 86.4M 84M 82.8M 79.6M 76.9M 72.2M 69.2M 68.9M 60M 59.9M
Other Working Capital
1.3M -23.4M -61M -129.5M -106.3M -104.3M -75.7M 12.7M 68.4M 68.6M 46.3M 67.7M -35.3M -22.4M -393.8M -453M -497.5M -463.1M -131.7M -54.4M -38.5M -56.2M -8.5M
Other Non-Cash Items
-216.7M -218.2M -172.2M 85.8M 52.6M 89.2M 102.6M 91.8M 88.3M 536.3M 532.8M 529.3M 516.1M 32.7M 19.9M 28.2M 88M 74.6M 71.9M 68.7M -2.1M 7.5M 11.8M
Deferred Income Tax
-23.6M 4M -22.3M -28.8M -89.7M -147.8M -152.7M -157.3M -155.5M -155M -162.4M -162.7M -129.5M -127.6M -111.8M -88.9M -91.1M -73.6M -25.7M -17.2M 3.1M -300K -30.7M
Change in Working Capital
-98.4M -150.6M -202.7M -217.6M -183.8M -214.4M -169.3M -53.7M -30.6M -80.9M -115.5M -73.9M -87.7M -35.7M -420.9M -511.2M -553.5M -462.7M -137M -44.9M -34.9M -122.9M -13.2M
Operating Cash Flow
1.21B 1.1B 1.02B 987.6M 922.1M 827.1M 831M 832.5M 777M 698.6M 618.7M 642.1M 665.4M 705.1M 363.4M 297.2M 223.5M 312.6M 674.7M 808.3M 889.4M 788.5M 806.7M
Capital Expenditures
-298M -315M -322.8M -326M -346.4M -330.5M -321.8M -315.8M -296.2M -297.8M -306.6M -310.7M -318.9M -320.5M -306.1M -298.2M -258.6M -248.4M -239.6M -224.2M -240.5M -223.6M -215.3M
Cash Acquisitions
-659.1M -659.3M -695M -136.4M -76.8M -78.3M -17M 1.8M -2.6M -6.6M 69.9M 39.2M 40.6M 39.7M -541.4M -524.3M -4.16B -4.16B -3.68B -3.67B -101M -97.9M -30.9M
Purchase of Investments
47.8M 54.1M 54.1M 55.1M -200K -200K -3.4M -4.6M -14.2M -25.1M -31.6M -53.5M -85.9M -102.6M -116.2M -146.1M -117.1M -122.1M -100.1M -66.9M -62.2M -43.9M -93.1M
Sales Maturities Of Investments
47.3M 47.3M 47.3M 200K 400K 400K 4.2M 4M 22.2M 64M 64.8M 82.3M 122.1M 123.1M 123.9M 143.5M 1.78B 1.78B 1.78B 1.74B 84.8M 70M 72.7M
Other Investing Acitivies
83.4M 84M 84.6M 75.4M 3.6M 4M 6.4M 7.2M 7.3M 6.2M -74.2M -76.2M 24.3M 27.2M 103.3M 101.2M 7.4M 4.2M 5.3M 6.6M -2.8M -1.4M -47M
Investing Cash Flow
-778.6M -788.9M -831.8M -331.7M -419.4M -404.6M -331.6M -307.4M -283.5M -259.3M -277.7M -318.9M -217.8M -233.1M -736.5M -723.9M -2.74B -2.74B -2.23B -2.21B -321.7M -296.8M -313.6M
Debt Repayment
331.3M 443.9M 441.5M -78.5M -118.8M -142.7M -202M -191.9M -165M -227M -245.9M -341.9M -539.5M -464.6M -389.6M -714.6M 2.53B 2.55B 2.56B 2.89B -291.3M -290.9M -294.6M
Common Stock Repurchased
-395.8M -380.8M -331.2M -303.8M -152.6M -38.8M -6.2M -800K -1.6M -1.6M -3.1M -3.1M -4.8M -4.8M -2.5M -2.5M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-152.7M -151M -145.5M -90.5M -89.3M -86.4M -84.5M -82.7M -82.1M -82.3M -82M -81.8M -81.7M -81.5M -79.4M -77.8M -75.8M -73.7M -73.8M -69.8M -65.8M -61.9M -57.9M
Other Financial Acitivies
-51.7M -49.2M -39.5M -44.3M -52.3M -41M -48.4M -58.2M -55.5M -46.2M -41.8M -34.1M -31.3M -23.9M -23.2M -44.3M -45.6M -49.4M -81.2M -80.2M -83.8M -80.9M -49M
Financial Cash Flow
-279.7M -147.6M -53M -494.6M -390.1M -285.9M -318M -308.7M -279.7M -331.4M -344.8M -435.5M -631.9M -552.9M -474.9M -820.5M 2.43B 2.44B 2.43B 2.76B -418.5M -412.6M -379.4M
Net Cash Flow
133.2M 151.6M 122.6M 174.1M 106.7M 144.3M 176.3M 203.3M 222.3M 101.2M -5.4M -109.1M -175.2M -79.8M -857.8M -1.26B -112.7M -4.4M 863.8M 1.35B 154.8M 94M 127.3M
Free Cash Flow
910.1M 787.9M 696.5M 661.6M 575.7M 496.6M 509.2M 516.7M 480.8M 400.8M 312.1M 331.4M 346.5M 384.6M 57.3M -1M -35.1M 64.2M 435.1M 584.1M 648.9M 564.9M 591.4M
Adj. Free Cash Flow
796.5M 674.9M 582.4M 554.7M 433.2M 356.7M 381.8M 395.5M 367.8M 294.6M 209.8M 231.1M 252.8M 298.2M -26.7M -83.8M -114.7M -12.7M 362.9M 514.9M 580M 504.9M 531.5M
Maintenance CapEx
-285.94M -295.37M -294.3M -290.82M -315.46M -296.1M -289.37M -282.37M -265.24M -274.74M -288.42M -298.25M -284.16M -267.61M -231.19M -200.94M -188.98M -194.63M -199.16M -206.76M -221.58M -209.37M -211.79M
Growth CapEx
-12.06M -19.63M -28.5M -35.18M -30.94M -34.4M -32.43M -33.43M -30.96M -23.06M -18.18M -12.45M -34.74M -52.89M -74.91M -97.26M -69.62M -53.77M -40.44M -17.44M -18.92M -14.23M -3.51M
Owner Earnings
922.16M 807.53M 725M 696.78M 606.64M 531M 541.63M 550.13M 511.76M 423.86M 330.28M 343.85M 381.24M 437.49M 132.21M 96.26M 34.52M 117.97M 475.54M 601.54M 667.82M 579.13M 594.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.