TruGolf  Inc. logo

TruGolf Inc.

TRUG | NASDAQ
Chart Builder DCF Calculator
$0.72
-$0.01 (-1.36%)
At close: Nov 2, 2026, 4:00 PM ET
$0.70
-$0.02 (-2.49%)
After-hours: Nov 2, 2026, 5:04 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Mar 31, 2021
Net Income
-15.23M -8.8M -10.28M -956.84K 6.19M -59.4K
Depreciation & Amortization
1.5M 639.84K 356.85K 226.2K 187.44K n/a
Stock-Based Compensation
11.14K 538.32K n/a n/a n/a n/a
Other Working Capital
-852.2K 728.24K -2.21M 461.32K 939.85K 9.36K
Other Non-Cash Items
11.18M 2.51M 6.74M 785.08K -167.04K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
837.89K 1.12M -2.95M 737.44K -1.69M 9.36K
Operating Cash Flow
-1.7M -4M -6.13M 791.88K 4.52M -50.03K
Capital Expenditures
-3.44M -1.74M -127.41K -41.43K -23K 3
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.23M n/a -2.49M n/a n/a n/a
Sales Maturities Of Investments
n/a 2.48M n/a n/a n/a n/a
Other Investing Acitivies
n/a -1.7M n/a n/a n/a n/a
Investing Cash Flow
-3.44M 741.14K -2.62M -41.43K -23K n/a
Debt Repayment
1.82M 8.28M 4.45M 162.85K -332.47K 500K
Common Stock Repurchased
n/a n/a n/a n/a -65K n/a
Dividend Paid
n/a n/a n/a -1.97M -412.98K n/a
Other Financial Acitivies
n/a 461.38K 40.15K n/a n/a 100
Financial Cash Flow
6.82M 8.74M 4.5M -1.8M -810.45K 550.1K
Net Cash Flow
1.69M 5.48M -4.26M -1.05M 3.68M 500.07K
Free Cash Flow
-5.14M -5.73M -6.26M 750.45K 4.5M -50.03K
Adj. Free Cash Flow
-5.15M -6.27M -6.26M 750.45K 4.5M -50.03K
Maintenance CapEx
-3.44M -1.69M -113.32K -41.43K n/a n/a
Growth CapEx
n/a -49.09K -14.09K n/a -23K 3
Owner Earnings
-5.14M -5.68M -6.25M 750.45K 4.52M -50.03K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.