Terumo Corporation logo

Terumo Corporation

TRUMY | OTC
Chart Builder DCF Calculator
$15.14
$0.00 (0.00%)
Nov 2, 2026, 9:57 AM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
164.5B 135.91B 127.9B 130.67B 124.93B 116.98B 125.1B 119.49B 117.72B 106.37B 99.04B 99.1B 89.48B 89.32B 87.3B 79.15B 83.32B 88.81B 90.36B 95.41B 91.16B
Depreciation & Amortization
101.39B 95.38B 90.41B 86.45B 85.63B 85.45B 84.59B 81.81B 79.79B 76.75B 73.94B 72.67B 71.59B 70.24B 68.01B 64.85B 61.55B 58.88B 56.93B 55.52B 54.62B
Stock-Based Compensation
n/a n/a 305M 305M 305M 305M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
27.11B 23.65B 7.2B 1.83B 6.63B 2.46B 521M 9.4B -3B 450M 1.39B -1.48B -6.3B -8.42B -5.94B -3.81B -861M 4.45B 2.7B 4.76B 8.95B
Other Non-Cash Items
12.56B 14.18B 24.95B 29.84B 23.75B 22.99B 1.96B -3.54B -717M -6.61B -8.4B -12.7B -8.98B 3.65B 4.41B 10.07B 3.14B -1.67B -2.88B -153M -5.17B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.75B -14.62B -35.1B -35.37B -26.87B -14.92B -12.25B -4.11B -26.19B -30.18B -30.71B -48.3B -46.47B -45.68B -41.74B -18.99B -13.08B -4.56B 1.96B -4.17B -6.64B
Operating Cash Flow
272.69B 230.85B 208.47B 211.89B 207.74B 210.8B 199.4B 193.65B 170.6B 146.33B 133.87B 110.77B 105.61B 117.54B 117.98B 135.08B 134.92B 141.47B 146.37B 146.61B 133.98B
Capital Expenditures
-80.83B -85.21B -75.74B -72.38B -70.35B -68.62B -63.22B -64.25B -61.34B -60.73B -55.15B -56.24B -55.83B -52.7B -50.65B -54.64B -55.35B -57.9B -60.17B -57.31B -60.31B
Cash Acquisitions
-247.84B -247.91B 117M -102M 2.05B 2.12B 1.88B 2.41B 3.11B 3.56B 3.98B 11.84B 9.25B 8.67B 7.83B -1.82B -2.2B -2.83B -3.29B -2B -4.08B
Purchase of Investments
-17.32B -9.03B -259.55B -34.43B -8.88B -8.98B -8.22B -8.54B -7.56B -6.27B -3.34B -2.55B -1.9B -1.6B -1.99B -1.66B -1.75B -1.71B -1.68B -2.32B -2.31B
Sales Maturities Of Investments
14.77B 14.53B 1.65B 4.49B 5.88B 5.68B 5.17B 1.41B 10M 10M 2.47B 2.55B 5.91B 5.99B 3.54B 3.63B 265M 187M 185M 220M 302M
Other Investing Acitivies
427M 270M 498M 1.14B 1.13B 1.07B 638M 1M 3M 2M 1M -1M n/a n/a -1M -4.39B -4.39B -4.39B -4.18B 214M 211M
Investing Cash Flow
-350.46B -344.1B -347.85B -114.65B -83.66B -82.48B -78.78B -84.21B -82.89B -81.47B -70.28B -63.61B -62.31B -59.12B -61.11B -69.58B -73.55B -78.45B -81.55B -81.4B -86.66B
Debt Repayment
217.84B 204.81B 222.79B -2.02B -12.02B -47.5B -45.82B -61.16B -41.49B -11.33B -11.29B -11.27B -11.91B -1.24B -30.84B -30.78B -30.07B -40.67B -10.76B -50.5B -60.25B
Common Stock Repurchased
-1M -1M -1M -20.05B -30.05B -30.05B -21.13B -21.11B -11.11B -11.11B -20.04B -30.09B -50.09B -50.09B -50.09B -20B -3M -3M -3M -4M -3M
Dividend Paid
-44.21B -41.29B -41.29B -38.46B -38.45B -35.62B -35.62B -32.71B -32.74B -32.01B -32.01B -29.94B -29.91B -27.9B -27.92B -25.71B -25.7B -23.46B -23.48B -21.98B -21.96B
Other Financial Acitivies
-8.49B -8.01B -20.93B -20.79B -20.86B 4.41B 17.49B 17.5B 17.57B -7.63B -7.49B -7.31B -7.33B -7.33B -7.22B -7.18B -6.9B -6.75B -6.8B -6.51B 3.85B
Financial Cash Flow
165.14B 155.5B 160.58B -81.32B -101.37B -108.77B -85.08B -97.49B -67.78B -62.08B -70.82B -78.61B -99.24B -86.56B -116.07B -83.68B -62.67B -70.88B -41.05B -79B -78.36B
Net Cash Flow
110.34B 58.62B 25.44B 22.24B 9.39B 16.99B 48.92B 7.6B 34.86B 17.56B 1.25B -25.24B -49.51B -17.93B -42.52B 9.62B 22.82B 4.48B 35.15B -6.65B -25.27B
Free Cash Flow
191.86B 145.64B 132.73B 139.52B 137.39B 142.19B 136.18B 129.4B 109.26B 85.6B 78.72B 54.53B 49.78B 64.84B 67.32B 80.44B 79.57B 83.56B 86.2B 89.3B 73.67B
Adj. Free Cash Flow
191.86B 145.64B 132.42B 139.21B 137.09B 141.88B 136.18B 129.4B 109.26B 85.6B 78.72B 54.53B 49.78B 64.84B 67.32B 80.44B 79.57B 83.56B 86.2B 89.3B 73.67B
Maintenance CapEx
-38.99B -42.58B -38.51B -39.07B -38.49B -22.29B -12.24B -13.58B -10.59B -17.65B -18.44B -16.53B -12.61B -6.55B -7.96B -19.98B -25.59B -24.58B -30.16B -31.68B -42.89B
Growth CapEx
-41.84B -42.63B -37.23B -33.3B -31.86B -46.33B -50.99B -50.67B -50.75B -43.07B -36.71B -39.71B -43.22B -46.14B -42.69B -34.66B -29.77B -33.33B -30.01B -25.63B -17.42B
Owner Earnings
233.7B 188.27B 169.96B 172.82B 169.26B 188.52B 187.16B 180.07B 160.01B 128.68B 115.43B 94.24B 93B 110.98B 110.01B 115.1B 109.34B 116.89B 116.21B 114.93B 91.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.