Toray Industries Inc. logo

Toray Industries Inc.

TRYIY | OTC
Chart Builder DCF Calculator
$14.99
+$0.17 (+1.15%)
At close: Nov 2, 2026, 3:58 PM ET
$14.99
$0.00 (0.00%)
After-hours: Nov 2, 2026, 3:58 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
93.63B 79.52B 42.9B 59.32B 68.2B 77.91B 51.42B 48.55B 34.81B 21.9B 43.93B 42.58B 46.85B 72.82B 69.48B 82.42B 94.43B 84.24B 107.2B 102.25B 66.07B
Depreciation & Amortization
133.74B 131.62B 129.87B 128.75B 128.3B 129.1B 129.94B 130.6B 130.73B 129.19B 127.63B 126.43B 126.19B 126.38B 126B 124.36B 121.98B 120.37B 119.5B 117.99B 117.16B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
17.83B 41.13B 36.79B 36.19B 24.65B -711M 8.59B 5.42B 14.58B 20.03B 9.55B 4.93B 2.04B 3.44B -4.48B -791M -1.9B -4.85B -9.55B -11.2B 1.58B
Other Non-Cash Items
1.19B -23.57B 13.55B 3.83B -2.14B 25.44B 40.52B 47.96B 48.2B 46.18B 19.15B 15.68B 8.55B -16.49B -4.21B -4.54B -4.59B 19.95B -2.91B -23M 22.83B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.53B 24.2B -2.07B 40.54B 53.45B 22.59B 4.77B 8.52B -15.32B -11.59B 40.01B 6.96B -14.85B -37.5B -93.73B -103.5B -98.47B -86.26B -75.32B -46.94B -6.18B
Operating Cash Flow
216.04B 211.76B 184.26B 232.44B 247.81B 255.03B 226.65B 235.63B 198.42B 185.68B 230.72B 191.65B 166.73B 145.21B 97.55B 98.74B 113.34B 138.29B 148.47B 173.28B 199.87B
Capital Expenditures
-129.02B -146.5B -162.27B -183.68B -189.95B -179.25B -173.89B -152.22B -146.66B -134.13B -126.74B -119.45B -106.18B -102.22B -95.48B -94.1B -92.66B -92.2B -94.53B -100.29B -111.17B
Cash Acquisitions
989M 893M 2.55B 2.75B 2.49B 5.9B 4B 4.47B 4.98B -4.06B -1.43B -1.86B -2.33B 3.63B 1.93B -590M -304M -1.54B -2.24B 248M 179M
Purchase of Investments
-1.86B -1.26B -1.47B -1.9B -2.52B -2.45B -2.14B -3.14B -2.42B -3.58B -3.7B -2.17B -3.34B -2.04B -1.96B -1.79B -682M -583M -1.86B -1.92B -1.98B
Sales Maturities Of Investments
81.29B 80.36B 96.83B 101.57B 111.48B 113.75B 78.5B 40.32B 22.01B 23.22B 17.54B 13.43B 8.87B 5.35B 4.9B 5.25B 35.54B 37.91B 43.12B 52.06B 23.33B
Other Investing Acitivies
-918M -430M -2.28B -509M 1.19B -1.15B 517M -3.29B -3.61B -2.45B -5.4B -2.89B -5.12B -7.45B -6.45B -3.73B -3.81B -763M -319M 519M 4.36B
Investing Cash Flow
-49.51B -66.94B -66.65B -81.77B -77.3B -63.2B -93.01B -113.85B -125.7B -121B -119.74B -112.95B -108.1B -102.72B -97.06B -94.96B -61.92B -57.17B -55.82B -49.38B -85.29B
Debt Repayment
-30.59B 23.73B 34.54B -18.09B -51.29B -99.95B -106.63B -95.26B -43.89B -53.35B -59.65B -48.62B -47.09B -14.1B 38.59B 31.35B -25.91B -66.71B -99.15B -136.76B -88.58B
Common Stock Repurchased
-78.26B -111.7B -101.56B -97.12B -71.81B -38.37B -15.26B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-29.66B -29.13B -29.14B -28.33B -28.6B -28.83B -28.84B -28.82B -28.87B -28.83B -28.83B -28.83B -28.84B -27.23B -27.21B -25.61B -25.38B -20.02B -20.01B -14.43B -14.78B
Other Financial Acitivies
-10.54B -11.9B -16.08B -16.11B -21.03B -21.37B 10.61B 10.9B 10.56B 11.81B -16.85B -16.95B -16.34B -16.05B -16.2B -15.94B -14.98B -14.79B -15.45B -15.83B -17.67B
Financial Cash Flow
-149.05B -129B -112.24B -159.66B -172.73B -188.52B -140.12B -113.19B -62.2B -70.37B -105.33B -94.39B -92.27B -57.38B -4.83B -10.21B -66.27B -101.52B -134.61B -167.02B -121.04B
Net Cash Flow
31.02B 28B 6.18B -6.1B -19.36B 1.41B 9.98B 8.11B 31.42B 11.89B 14.78B -13.76B -31.02B -5.31B 14.24B 27.59B 13.6B -7.05B -28.75B -32.69B 2.87B
Free Cash Flow
87.02B 65.26B 21.98B 48.76B 57.86B 75.79B 52.76B 83.41B 51.77B 51.55B 103.97B 72.21B 60.55B 43B 2.06B 4.64B 20.68B 46.09B 53.94B 72.99B 88.7B
Adj. Free Cash Flow
87.02B 65.26B 21.98B 48.76B 57.86B 75.79B 52.76B 83.41B 51.77B 51.55B 103.97B 72.21B 60.55B 43B 2.06B 4.64B 20.68B 46.09B 53.94B 72.99B 88.7B
Maintenance CapEx
-90.56B -108.05B -134.22B -181.74B -171.79B -133.48B -108.23B -86.56B -97.22B -112.3B -124.07B -93.92B -58.87B -31.88B n/a n/a n/a n/a -23.55B -50.77B -82B
Growth CapEx
-38.46B -38.46B -28.05B -1.94B -18.16B -45.77B -65.66B -65.66B -49.44B -21.83B -2.67B -25.52B -47.31B -70.34B -95.48B -94.1B -92.66B -92.2B -70.98B -49.52B -29.17B
Owner Earnings
125.48B 103.72B 50.03B 50.7B 76.02B 121.55B 118.42B 149.07B 101.2B 73.38B 106.65B 97.73B 107.86B 113.34B 97.55B 98.74B 113.34B 138.29B 124.92B 122.51B 117.87B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.