Tractor Supply logo

Tractor Supply

TSCO | NASDAQ
Chart Builder DCF Calculator
$36.61
+$0.03 (+0.08%)
At close: Nov 5, 2026, 4:00 PM ET
$36.51
-$0.10 (-0.27%)
After-hours: Nov 5, 2026, 7:33 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
224.67M 360.72M 164.52M 227.41M 259.27M 430.04M 179.37M 236.41M 241.47M 425.2M 198.17M 247.9M 255M 421.23M 183.09M 270.87M 234.14M 396.48M 187.23M 221.34M 224.4M 370.02M 181.35M
Depreciation & Amortization
132.93M 130.85M 126.6M 127.76M 124.07M 122.1M 120.08M 120.06M 113.55M 109.27M 104.29M 103.27M 90.26M 102.28M 97.23M 94.82M 87.24M 83.36M 77.65M 75.43M 69.82M 64.85M 60.05M
Stock-Based Compensation
15.62M 15.53M 17.63M 15.77M 15.31M 12.75M 13.23M 13.24M 10M 10.68M 14.45M 11.87M 14.97M 15.67M 14.51M 15.3M 13.68M 12.53M 12.32M 11.91M 12.54M 10.88M 12.32M
Other Working Capital
87.83M -5.95M -88.47M -176.15M 33.45M 179.18M -36.48M 43.96M -64.52M 70.64M -2.96M 99.52M -112.62M 137.59M -127.95M 103.61M -84.49M 53.22M -67.4M -23.1M -14.52M 57.9M -1.3M
Other Non-Cash Items
-40.37M 23.74M -22.74M 75.13M -32.63M -16.01M -17.42M -23.75M -34.54M -5.52M 1.31M -20.55M -26.99M -335K -139K 705K 859K 268K 326K 750K -457K 3.64M 108K
Deferred Income Tax
10.23M -26.51M 23.5M 44.51M 40.81M -25.73M 1.68M -1.39M -10.5M -19.85M 9.14M -1.91M -22.83M -14.76M 45.68M 9.72M 3.28M -1.23M 39.92M 14.15M 2.18M -7.34M 20.16M
Change in Working Capital
-113.6M 57.7M -218.4M -165.76M -98.99M 262.64M -80.16M 172.66M -233.71M 40.16M -69.94M 55.53M -154.81M 238.68M -320.82M 339.24M -338.47M 75.13M -258.37M -56.7M -245.56M 189.74M -96.88M
Operating Cash Flow
229.48M 562.02M 91.12M 324.83M 307.85M 785.8M 216.78M 517.23M 86.27M 559.94M 257.41M 396.11M 155.61M 762.77M 19.55M 730.65M 725K 566.54M 59.07M 266.88M 62.93M 631.79M 177.12M
Capital Expenditures
-215.92M -233.1M -202.61M -265.56M -277.57M -210.36M -141.28M -246.03M -188.2M -192.62M -157.2M -227.16M -177.14M -191.64M -157.94M -322.22M -185.85M -152.92M -112.39M -246.07M -166.33M -115.29M -100.74M
Cash Acquisitions
n/a -129.84M n/a n/a 41K 689K -140.63M n/a n/a n/a n/a n/a 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
90.16M 38.66M 31.27M 163.85M 49.33M 22.06M 20.85M 62.23M 59.41M 13.54M 4.94M 28.7M 57.04M 4.81M 259K -320.53M -9K 79K 99K -3K 778K 94K 222K
Investing Cash Flow
-125.76M -324.28M -171.34M -101.71M -228.2M -187.62M -261.05M -183.8M -128.79M -179.08M -152.26M -198.46M -110.1M -186.83M -157.68M -642.74M -185.86M -152.84M -112.29M -246.08M -165.55M -115.19M -100.52M
Debt Repayment
74.76M 30M 360M 93.05M 69.01M -410.99M 248.93M -3.47M 99.55M 339K -1.2M -1.2M -801K 133.83M 435.37M 87.23M 89.24M -1.33M -1.2M -1.21M -1.16M -1.12M -1.09M
Common Stock Repurchased
-89.69M -135.59M -118.02M -101.56M -75.25M -75.42M -109.04M -154.29M -151.81M -138.63M -139.84M -114.21M -135.65M -163.94M -204.84M -92.26M -124.33M -189.44M -322.62M -201.16M -142.31M -204.83M -265.48M
Dividend Paid
-124.94M -125.64M -126.38M -121.43M -121.86M -121.98M -122.4M -117.31M -117.84M -118.54M -118.81M -111.4M -112M -112.77M -113.45M -101.65M -101.86M -102.62M -103.47M -59.17M -59.37M -59.9M -60.57M
Other Financial Acitivies
n/a -3.52M -14.82M -88.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-136.43M -230.42M 110.38M -213.66M -120.83M -604.09M 24.51M -268.23M -165.93M -250.2M -238.14M -222.27M -243.85M -145.98M 125.71M -96.65M -134.45M -288.31M -419.38M -254.49M -197.67M -254.53M -268.42M
Net Cash Flow
-32.71M 7.32M 30.16M 9.47M -41.17M -5.91M -19.77M 65.2M -208.45M 130.66M -132.99M -24.62M -198.34M 429.95M -12.42M -8.74M -319.58M 125.39M -472.6M -233.68M -300.29M 262.07M -191.83M
Free Cash Flow
13.56M 328.91M -111.49M 59.28M 30.28M 575.44M 75.5M 271.2M -101.93M 367.32M 100.21M 168.95M -21.53M 571.12M -138.39M 408.43M -185.12M 413.62M -53.32M 20.81M -103.4M 516.5M 76.38M
Adj. Free Cash Flow
-2.06M 313.38M -129.12M 43.5M 14.97M 562.69M 62.27M 257.95M -111.93M 356.64M 85.76M 157.08M -36.5M 555.46M -152.9M 393.13M -198.8M 401.08M -65.64M 8.9M -115.94M 505.63M 64.06M
Maintenance CapEx
-132.93M -130.85M -126.6M -217.28M -180.55M -135.66M -113.38M -205.99M -168.38M -170.81M -123.53M -227.16M -131.92M -101.55M -69.83M -123.67M -112.77M -65.7M -45.4M -132.51M -60.41M -5.79M n/a
Growth CapEx
-83M -102.26M -76.01M -48.27M -97.02M -74.7M -27.9M -40.04M -19.82M -21.81M -33.67M n/a -45.22M -90.1M -88.11M -198.55M -73.07M -87.22M -66.98M -113.56M -105.92M -109.5M -100.74M
Owner Earnings
96.55M 431.17M -35.48M 107.55M 127.3M 650.14M 103.39M 311.24M -82.12M 389.13M 133.88M 168.95M 23.69M 661.22M -50.28M 606.98M -112.05M 500.84M 13.66M 134.37M 2.52M 626M 177.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.