Tower Semiconductor Ltd. logo

Tower Semiconductor Ltd.

TSEM | NASDAQ
Chart Builder DCF Calculator
$166.48
-$21.44 (-11.41%)
At close: Oct 30, 2026, 4:00 PM ET
$172.94
+$6.46 (+3.88%)
Pre-market: Nov 2, 2026, 4:19 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
220.47M 207.22M 519.53M 264.57M 150.01M 82.3M
Depreciation & Amortization
303.11M 266.28M 258.02M 292.64M 270.71M 240.53M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-126.12M -30.07M -89.58M 67.43M 51.69M -4.57M
Other Non-Cash Items
8.87M 24.85M -8.68M 19.2M 3.74M 12.85M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-136.97M -49.67M -92.31M -46.59M -3.17M -59.12M
Operating Cash Flow
395.48M 448.68M 676.56M 529.82M 421.29M 276.56M
Capital Expenditures
-436.56M -436.15M -444.5M -366.4M -313.81M -313.66M
Cash Acquisitions
n/a n/a n/a 152.87M 34.55M 57.12M
Purchase of Investments
n/a n/a -300.52M -117.45M -57.89M -105.62M
Sales Maturities Of Investments
n/a 31.94M 12.46M 2.57M n/a n/a
Other Investing Acitivies
38.47M 3.97M 11.71M n/a n/a n/a
Investing Cash Flow
-398.09M -400.24M -720.85M -329.45M -338.94M -363.61M
Debt Repayment
-33.35M -32.46M -32.35M -39.84M -41.92M -38.34M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 1.93M -26.85M -35.39M -25.36M
Financial Cash Flow
-33.35M -32.46M -30.41M -66.65M -76.86M -61.19M
Net Cash Flow
-36.53M 11.23M -80.1M 129.83M -753K -143.88M
Free Cash Flow
-41.08M 12.53M 232.06M 163.42M 107.49M -37.1M
Adj. Free Cash Flow
-41.08M 12.53M 232.06M 163.42M 107.49M -37.1M
Maintenance CapEx
-340.62M -427.23M -444.5M -272.58M -182.7M -296.93M
Growth CapEx
-95.94M -8.92M n/a -93.83M -131.11M -16.73M
Owner Earnings
54.86M 21.45M 232.06M 257.24M 238.6M -20.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.