Tesla Inc. logo

Tesla Inc.

TSLA | NASDAQ
Chart Builder DCF Calculator
$403.82
+$4.01 (+1.00%)
At close: Nov 2, 2026, 4:00 PM ET
$403.71
-$0.11 (-0.03%)
After-hours: Nov 2, 2026, 4:42 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
804M 1.13B 491M 840M 1.37B 1.17B 409M 2.31B 2.17B 1.4B 1.14B 7.93B 1.85B 2.7B 2.52B 3.69B 3.29B 2.26B 3.28B 2.34B 1.62B 1.14B 464M
Depreciation & Amortization
1.85B 1.62B 1.59B 1.64B 1.63B 1.43B 1.45B 1.5B 1.35B 1.28B 1.25B 1.23B 1.24B 1.15B 1.05B 989M 956M 922M 880M 848M 761M 681M 621M
Stock-Based Compensation
1.17B 1.15B 1.03B 954M 663M 635M 573M 579M 457M 439M 524M 484M 465M 445M 418M 419M 362M 361M 418M 558M 475M 474M 614M
Other Working Capital
-523M -661M 147M -1.44B -647M -568M -186M -871M -917M -784M -789M -1.63B -1.34B -190M -755M -890M -529M -372M -557M -961M -820M -255M -554M
Other Non-Cash Items
209M -723M 1.11B 685M 253M -79M 324M -682M 419M 219M -74M -5.81B 59M 12M 121M 374M 259M 158M 19M 499M 294M 151M -46M
Deferred Income Tax
-357M -165M -136M -111M 225M 52M -43M 59M 285M 122M 63M -279M n/a -148M -55M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.59B 1.69B -146M -214M 2.08B -673M -554M 1.03B 1.57B 138M -2.66B 798M -302M -1.1B -1.53B -2.19B 231M -1.35B -602M 337M -1M -324M -12M
Operating Cash Flow
6.26B 4.7B 3.94B 3.81B 6.24B 2.54B 2.16B 4.81B 6.26B 3.61B 242M 4.37B 3.31B 3.07B 2.51B 3.28B 5.1B 2.35B 4B 4.59B 3.15B 2.12B 1.64B
Capital Expenditures
-4.73B -5.79B -2.49B -2.39B -2.25B -2.39B -1.49B -2.78B -3.51B -2.27B -2.78B -2.31B -2.46B -2.06B -2.07B -1.86B -1.8B -1.73B -1.78B -1.81B -1.83B -1.52B -2.86B
Cash Acquisitions
2B 2B n/a n/a n/a n/a n/a n/a n/a -23M -101M -37M 12M -79M n/a n/a n/a n/a -6M n/a n/a n/a n/a
Purchase of Investments
-8.39B -9.97B -10.32B -12.21B -11.4B -7.49B -6.02B -15.16B -6.03B -8.14B -6.62B -5.89B -6.13B -5.08B -2.02B -4.37B -991M -90M -386M -102M -30M n/a n/a
Sales Maturities Of Investments
7.12B 7.83B 7.79B 8.07B 9.3B 6.94B 5.86B 10.34B 6.67B 7.19B 4.32B 3.39B 3.82B 3.68B 1.6B 19M 3M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
18M -7M n/a n/a n/a n/a n/a n/a n/a 23M 101M 37M n/a 3M n/a 76M n/a 936M -3M n/a n/a n/a -1.22B
Investing Cash Flow
-3.98B -5.93B -5.02B -6.53B -4.36B -2.94B -1.65B -7.6B -2.88B -3.23B -5.08B -4.8B -4.76B -3.53B -2.48B -6.13B -2.79B -884M -2.17B -1.92B -1.86B -1.52B -2.58B
Debt Repayment
97M -26M 783M -2.53B 513M -422M -724M 577M -181M 2.39B 79M 817M 2.06B -357M -408M -497M -899M -402M -2.07B -1.46B -1.53B -1.59B -1.16B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a 70M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-84M -114M 28M 4.05B -42M -15M 79M -45M -27M -45M -134M -82M -55M -34M -56M -65M -42M -47M -48M -63M -47M -31M -37M
Financial Cash Flow
327M 37M 1.17B 710M 983M -222M -332M 985M 132M 2.54B 196M 887M 2.26B -328M -233M -495M -712M -406M -1.91B -1.26B -1.38B -1.55B -1.02B
Net Cash Flow
2.58B -1.23B 39M -1.97B 2.85B -515M 213M -1.94B 3.62B 2.89B -4.73B 599M 711M -891M -154M -3.23B 1.26B 847M -104M 1.45B -131M -898M -2.18B
Free Cash Flow
1.53B -1.09B 1.44B 1.42B 3.99B 146M 664M 2.03B 2.74B 1.34B -2.54B 2.06B 849M 1.01B 440M 1.42B 3.3B 621M 2.21B 2.77B 1.32B 609M -1.22B
Adj. Free Cash Flow
366M -2.24B 414M 466M 3.33B -489M 91M 1.46B 2.29B 901M -3.06B 1.58B 384M 560M 22M 1B 2.94B 260M 1.8B 2.21B 847M 135M -1.83B
Maintenance CapEx
-1.85B -1.62B -1.59B -2.39B -741.13M -2.39B -1.49B -2.48B -2.49B -1.95B -2.78B -1.79B -1.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-2.88B -4.17B -903M n/a -1.51B n/a n/a -301.88M -1.02B -320.33M n/a -519.59M -1.16B -2.06B -2.07B -1.86B -1.8B -1.73B -1.78B -1.81B -1.83B -1.52B -2.86B
Owner Earnings
4.41B 3.08B 2.35B 1.42B 5.5B 146M 664M 2.34B 3.77B 1.66B -2.54B 2.58B 2.01B 3.07B 2.51B 3.28B 5.1B 2.35B 4B 4.59B 3.15B 2.12B 1.64B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.