Taiwan Semiconductor Manufacturing  Limited logo

Taiwan Semiconductor Manufacturing Limited

TSM | NYSE
Chart Builder DCF Calculator
$401.75
-$4.38 (-1.08%)
Nov 2, 2026, 2:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
762.65B 706.56B 572.48B 505.74B 452.3B 398.27B 361.56B 374.68B 325.26B 306.31B 266.54B 238.71B 241.94B 181.8B 244.27B 334.55B 316.69B 266B 226.83B 184.82B 173.85B 149.38B 155.06B
Depreciation & Amortization
220.08B 198.54B 165.45B 162.11B 162.79B 188.06B 173B 170.38B 168.23B 165.17B 159.02B 150.65B 147.28B 123.94B 110.32B 107.58B 105.35B 113.22B 111.1B 110.66B 107.03B 103.81B 100.9B
Stock-Based Compensation
n/a 123.05M 113.98M 173.01M 273.42M 344.41M 455.24M 396.7M 322.96M 230.96M 181.83M 127.3M 127.35M 127.58M 100.77M 80.31M 80.29M 114.35M 27.45M 1.79M 2.61M 1.75M 1.7M
Other Working Capital
-11.13B 144.99B -31.29B -37.19B -53.55B -18.48B 12.58B 33.01B 11.31B 17.83B 39.97B -11.36B -47.26B -1.49B -35.79B 33.37B 49.64B 38.93B 54.07B 106.1B 90.77B 8.14B 11.78B
Other Non-Cash Items
-19.84B -126.38B 81.74B 70.33B -79.92B -76.5B 52.72B 57.84B -52.28B -104.6B -13.55B 256.61B -12.75B -138.47B -13.45B -10.83B -20.83B -62.79B 907.32M -1.24B -3.53B -450.18M -816.65M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -265.91B 1.08B 60.57B n/a n/a n/a n/a n/a n/a -30.73B -57.93B -6.42B
Change in Working Capital
-11.13B 4.52B -120.81B -12.86B -108.61B -13.11B 37.82B 16.91B -49.54B 10.56B 24.11B 24.14B -83.02B -60.71B 44B 55.49B 11.41B 22.3B 33.3B 83.96B 72.09B -7.36B -20.92B
Operating Cash Flow
951.76B 783.36B 698.98B 725.51B 426.83B 497.06B 625.57B 620.21B 391.99B 377.67B 436.31B 404.33B 294.65B 167.25B 385.24B 486.88B 412.7B 338.85B 372.17B 378.2B 318.71B 187.44B 227.82B
Capital Expenditures
-441.63B -498.95B -351.7B -361.46B -288.43B -299.56B -333.11B -361.95B -207.9B -205.67B -181.3B -124.76B -227.81B -250.53B -302.8B -336.8B -267.64B -220.95B -262.72B -235.56B -188.64B -170.51B -249.81B
Cash Acquisitions
372.37M n/a n/a n/a n/a n/a n/a n/a -6.39B -26.11M 7.06B -20.44B 15.94B 15.35B 1.84B -281.3M 416.39M 11.9B n/a 1.7B 3.47B -1.55B 1.14B
Purchase of Investments
-86.73B -112.65B -91.62B -72.2B -50.45B -61.99B -70.74B -77.35B -54.21B -63.26B -45.8B -55.48B -62.1B -73.8B -34.89B -65.04B -51.59B -65.2B -55.99B -64.25B -43.86B -73.92B -77.66B
Sales Maturities Of Investments
64.63B 99.99B 61.49B 41.4B 49.29B 73.75B 53.93B 56.89B 34.26B 44.66B 50.23B 52.34B 22.53B 44.47B 51.07B 45.55B 27.06B 6.59B 29.79B 55.87B 52.93B 74.04B 81.34B
Other Investing Acitivies
161.01B 15.85B 24.04B 21.75B 28.86B 56.98B 57.45B 70.5B 45.84B 26.7B 12.06B 1.09B 9.2B 5.19B 12.55B 14.04B 7.36B -8.27B 842.78M -3.11B -925M 2.2B 737.27M
Investing Cash Flow
-302.35B -492.81B -356.85B -365.96B -259.75B -228.49B -290.19B -311.92B -195.51B -197.61B -159.81B -147.25B -242.24B -259.33B -272.23B -342.53B -284.39B -275.93B -288.07B -245.34B -177.02B -169.75B -244.25B
Debt Repayment
-1.02B -22.08B 13.85B 24.13B -7.55B 3.41B 20.88B 5.07B 10.47B 10.26B 1.39B 8.57B 28.85B 47.23B 8.71B 7.14B 59.01B 82.26B 49.61B 155.07B 31.06B 140.36B 70.7B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -23K 177K -3.09B n/a n/a n/a n/a n/a -34K n/a n/a -871.57M n/a n/a n/a n/a
Dividend Paid
-155.11B -155.6B -129.66B -129.66B -116.7B -116.7B -103.72B -103.73B -90.76B -90.76B -77.8B -77.8B -71.31B -71.31B -71.31B -71.31B -71.31B -71.31B -71.31B -71.31B -64.83B -64.83B -64.83B
Other Financial Acitivies
1.17B -6.97B -4.1B -2.16B -4.05B -6.41B -1.82B -2.07B -3.35B -6.65B 4.72B -143.82M 4.01B -2.51B -1.89B -5.67B -118.1B 8.13B 3.49B -1.48B -1.56B -502.21M 8.74B
Financial Cash Flow
-154.96B -184.65B -119.91B -107.69B -128.29B -119.7B -84.67B -100.73B -83.64B -90.24B -71.69B -69.37B -38.45B -26.59B -64.49B -69.83B -130.41B 19.08B -19.09B 82.28B -35.32B 75.03B 14.62B
Net Cash Flow
492.81B 98.58B 267.78B 297.1B 106.24B -30.28B 267.18B 240.85B 87.65B 100.93B 232.77B 153.62B 35.08B -108.51B 42.42B 46.8B 42.82B 101.6B 86.6B 211.18B 105.83B 83.25B 4.56B
Free Cash Flow
510.13B 284.42B 347.28B 364.05B 138.4B 197.51B 292.46B 258.26B 184.09B 171.99B 255.01B 279.57B 66.84B -83.29B 82.44B 150.08B 145.06B 117.9B 109.45B 142.64B 130.07B 16.93B -21.99B
Adj. Free Cash Flow
510.13B 284.3B 347.17B 363.88B 138.13B 197.16B 292.01B 257.86B 183.77B 171.76B 254.82B 279.44B 66.71B -83.41B 82.34B 150B 144.98B 117.79B 109.42B 142.64B 130.06B 16.92B -22B
Maintenance CapEx
-220.08B -198.54B -165.45B -141.21B -18.02B n/a -43.45B -63.92B n/a n/a -78.24B -124.76B -227.81B -250.53B -281.03B -116.79B -34.46B -30.62B -111.55B -147.56B -121.82B -99.93B -190.35B
Growth CapEx
-221.55B -300.41B -186.25B -220.25B -270.41B -299.56B -289.66B -298.03B -207.9B -205.67B -103.07B n/a n/a n/a -21.77B -220.01B -233.18B -190.32B -151.16B -87.99B -66.82B -70.59B -59.46B
Owner Earnings
731.68B 584.83B 533.53B 584.3B 408.81B 497.06B 582.12B 556.29B 391.99B 377.67B 358.07B 279.57B 66.84B -83.29B 104.21B 370.09B 378.24B 308.22B 260.61B 230.64B 196.88B 87.51B 37.47B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.