TDK Corporation logo

TDK Corporation

TTDKF | OTC
Chart Builder DCF Calculator
$16.43
$0.00 (0.00%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
234.78B 195.66B 187.5B 172.86B 149B 167.16B 166.07B 176.21B 169.59B 124.69B 96.8B 81.42B 97.5B 114.19B 197.08B 195.55B 181.92B 177.46B 123.53B 105.98B 93.1B
Depreciation & Amortization
213.5B 204.19B 200.53B 197.85B 197B 196.23B 192.07B 190.89B 190.34B 190.55B 193.57B 197.73B 202.67B 206.29B 201.1B 192.61B 181.48B 173.03B 166.92B 159.14B 151.16B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
93.04B 61.74B 53.7B 64.99B 43.38B 52.31B 38.47B 17.53B 18.87B 11.99B -60.62B -82.56B -156.44B -171.22B -143.25B -113.91B -70.39B -76.66B -50.04B -38.09B 759M
Other Non-Cash Items
9.16B 54.97B 33.71B 38.88B 43.96B 27.65B 26.34B 18.23B 13.05B 29.6B 44.39B 60.95B 56.53B 54.3B -27.98B -32.51B -41.21B -45.9B 13.38B -36M -5.59B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.1B 9.1B 9.1B 9.1B -5.24B -114M 6.22B
Change in Working Capital
-27.97B 52.85B 8.28B 19.77B 42.3B 54.8B 98.19B 62.96B 89.28B 102.17B 77.13B 71.98B -28.45B -112B -103B -146.01B -166.7B -137.1B -154.12B -102.18B -27.97B
Operating Cash Flow
429.48B 507.67B 430.02B 429.36B 432.26B 445.84B 482.66B 448.29B 462.25B 447.01B 411.89B 412.09B 328.24B 262.77B 276.29B 218.75B 164.6B 176.59B 144.47B 162.79B 216.92B
Capital Expenditures
-322.96B -298.59B -260.81B -244.58B -242.98B -225.29B -224.36B -197.6B -200.74B -218.59B -211.98B -236B -266.73B -275.71B -300.9B -311.54B -299.82B -291.37B -268.72B -249.21B -227.19B
Cash Acquisitions
-18.22B 2.53B -7.17B -4.21B -1.5B 14.54B 11.84B 19.24B 17.81B 16.41B 29.33B 19.23B 22.86B 17.04B 13.31B 13.18B 3.34B 3.37B 3.39B 6.61B -2.26B
Purchase of Investments
-229.45B -232.14B -199.58B -146.48B -122.9B -124.31B -91.87B -93.76B -81.52B -61.1B -67.86B -55.6B -56.55B -54.22B -46.42B -78.83B -77.81B -78.28B -98.05B -92.94B -103.58B
Sales Maturities Of Investments
62.78B 17.61B 59.01B 85.36B 55.98B 19.09B 67.44B 836M 1.95B 1.95B -64.89B -52.73B 796M 788M 74.78B 70.9B 83.78B 84.7B 97.72B 115.39B 67.44B
Other Investing Acitivies
132.79B 132.85B 70.88B 36.78B 59.41B 71.12B 12.7B 53.23B 39.67B 44.74B 110.68B 104.27B 44.93B 77.7B -1.11B -1.07B 8.42B 181M 523M 650M 41.68B
Investing Cash Flow
-375.06B -377.75B -337.66B -273.13B -251.99B -244.84B -224.24B -218.05B -222.83B -216.59B -204.74B -220.83B -254.69B -234.4B -260.35B -307.36B -282.08B -281.41B -265.14B -219.5B -223.91B
Debt Repayment
75.16B 9.87B 23.95B -10.41B -19.46B -81.25B -88.33B -126.22B -148.39B -113.38B -43.83B 18.57B 90.43B 61.45B 60.54B 138.68B 135.56B 147.88B 130.92B 65.38B 42.6B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-68.26B -60.74B -60.75B -56.93B -56.98B -48.54B -48.55B -44.02B -43.96B -42.15B -42.13B -40.25B -40.32B -37.2B -37.19B -29.67B -29.57B -23.99B -23.99B -22.73B -22.78B
Other Financial Acitivies
-17.49B -13.88B -14.94B -14.98B -13.31B -13.54B 7.19B 8.63B 7.68B 9.16B -9.86B -9.13B -8.84B -9.3B -6.59B -7.77B -7.53B -7.89B -7.91B -5.61B -3.61B
Financial Cash Flow
-10.59B -64.75B -51.73B -82.32B -89.74B -143.33B -129.7B -161.61B -184.68B -146.37B -95.82B -30.81B 41.26B 14.95B 16.76B 101.25B 98.45B 116B 99.02B 37.03B 16.21B
Net Cash Flow
159.79B 145.47B 59.79B 98.33B 27.78B 47.31B 191.92B 54.32B 126.44B 143.81B 151.22B 184.64B 128.54B 66.85B 67.41B 99.41B 58.95B 58.95B 24.57B 15.78B 43.55B
Free Cash Flow
106.52B 209.08B 169.22B 184.78B 189.28B 220.55B 258.3B 250.7B 261.51B 228.42B 199.9B 176.09B 61.52B -12.94B -24.61B -92.8B -135.22B -114.78B -124.26B -86.42B -10.27B
Adj. Free Cash Flow
106.52B 209.08B 169.22B 184.78B 189.28B 220.55B 258.3B 250.7B 261.51B 228.42B 199.9B 176.09B 61.52B -12.94B -24.61B -92.8B -135.22B -114.78B -124.26B -86.42B -10.27B
Maintenance CapEx
-152.89B -147.54B -141.81B -162.24B -192.27B -175.51B -192.59B -176.57B -186.81B -212.26B -211.98B -194.88B -160.91B -127.3B -97.99B -100.91B -110.48B -92.66B -83.27B -94.61B -110.82B
Growth CapEx
-170.07B -151.05B -119B -82.34B -50.71B -49.78B -31.77B -21.02B -13.93B -6.33B n/a -41.12B -105.81B -148.41B -202.91B -210.63B -189.34B -198.71B -185.45B -154.6B -116.37B
Owner Earnings
276.59B 360.13B 288.22B 267.12B 239.99B 270.32B 290.07B 271.72B 275.45B 234.75B 199.9B 217.21B 167.33B 135.47B 178.3B 117.84B 54.11B 83.93B 61.19B 68.18B 106.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.