Take-Two Interactive Software Inc. logo

Take-Two Interactive Software Inc.

TTWO | NASDAQ
Chart Builder DCF Calculator
$190.17
-$3.22 (-1.67%)
At close: Oct 30, 2026, 4:00 PM ET
$193.23
+$3.06 (+1.61%)
Pre-market: Nov 2, 2026, 8:07 AM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
-34.1M -59.5M -92.9M -133.9M -11.9M -3.73B -125.2M -365.5M -262M -2.9B -91.6M -543.6M -206M -610.3M -153.4M -257M -104M 110.97M 144.6M 10.2M 152.3M
Depreciation & Amortization
316.1M 455.3M 308.2M 361.1M 263M 483.4M 271.1M 283.9M 303.8M 583M 325.8M 502.7M 350.1M 826.1M 391.8M 376.2M 182.6M 72.94M 114.6M 105.2M 52.2M
Stock-Based Compensation
86M 78.4M 90.3M 95.9M 40.7M 70.2M 82.9M 86.2M 75.3M 56.2M 85.9M 90.4M 78.7M 88.8M 86.7M 107.9M 43.9M 40.43M 46.3M 47.1M 49.1M
Other Working Capital
-452.5M -293.5M -181.5M 78.5M -280.4M -159.4M -168.2M -78.1M -267.2M -292M -198M -52.9M -227M -83M -143.5M -20.3M -310.7M -203.5M -231.67M -115.32M -167.54M
Other Non-Cash Items
51.6M -23.5M 58.2M 55.2M 68.9M 3.83B 72.3M 63.2M 58.7M 2.2B 47.6M 232.3M 59.7M -250M 43.5M 28.8M 55.3M 58.14M -55.4M 63.6M 23.1M
Deferred Income Tax
n/a 78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-588.4M -293.3M -58.6M -249.9M -405.4M -374.9M -305.9M -196.2M -366.8M 52.1M -444.7M -217M -277.5M -89.3M -488.2M -201.3M -77M -43.66M -514.6M -90.6M -128.5M
Operating Cash Flow
-168.8M 235.4M 305.2M 128.4M -44.7M 279M -4.8M -128.4M -191M -8.9M -77M 64.8M 5M -34.7M -119.6M 54.6M 100.8M 238.82M -264.5M 135.5M 148.2M
Capital Expenditures
-25M -48.2M -69M -31.9M -25.1M -54.1M -43.4M -36.8M -35.1M -46.2M -35.6M -28.4M -31.5M -66.5M -38.3M -56.9M -42.5M -25.25M -22.2M -24.8M -86.4M
Cash Acquisitions
-15.8M -600K n/a -2M n/a -6.2M 36M -200K 9.6M -600K -4.5M -11.4M -1.6M -69.1M -84.9M -28.8M -3.13B -4.04M -25.7M -33.7M -97.9M
Purchase of Investments
-22.8M -238.5M 32.7M -236.3M -7.3M 300K -6.7M -3.6M -11.1M -1M -11M -1.5M -5M -5.5M -2.6M -2.5M -5.1M -127.36M -189.4M -193.1M -302.6M
Sales Maturities Of Investments
11.2M n/a n/a n/a n/a -6.1M 200K 11.9M 6.6M 1.5M 21.7M 64.7M 78.8M 82.9M 80.4M 130.9M 368.4M 731.99M 140.5M -118.7M 473.1M
Other Investing Acitivies
n/a -14.5M -8.5M -7M -4.4M 3.3M -6.8M -4.6M -4.7M -8.4M -4.4M -1.2M -2.6M -3.3M 21.2M -26M n/a 43.64M 1.1M n/a n/a
Investing Cash Flow
-52.4M -290.4M -44.8M -277.2M -36.8M -62.8M -20.7M -33.3M -34.7M -54.7M -33.8M 22.2M 38.1M -61.5M -24.2M 16.7M -2.81B 618.98M -95.7M -370.3M -13.8M
Debt Repayment
n/a -550M n/a n/a -600M n/a n/a n/a 590.6M -400K n/a n/a 9.7M n/a -200M 200K 2.08B n/a n/a -200K n/a
Common Stock Repurchased
-1.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.8M n/a n/a n/a n/a n/a n/a n/a -200M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -500K -800K -300K -1.3M n/a n/a n/a -17.4M -20.3M -20.2M -34.5M -49.3M -17.4M -39.8M 116.3M -76.5M -17.09M -5.7M -5.1M -48.3M
Financial Cash Flow
30.5M -550M 26.6M -300K 618.3M 22.3M 31.2M 500K 596.5M -19.4M -900K -50.3M -20.8M 25.7M -228.9M 116.5M 2.02B -17.09M 4.7M -205.3M -39.1M
Net Cash Flow
-192M -613.7M 290.8M -155.2M 557M 250.3M -10.7M -152.3M 369.9M -87.8M -96.4M 25.5M 26.1M -67.7M -355.1M 166.3M -704.2M 838.14M -357.5M -442.6M 97.1M
Free Cash Flow
-193.8M 187.2M 236.2M 96.5M -69.8M 224.9M -48.2M -165.2M -226.1M -55.1M -112.6M 36.4M -26.5M -101.2M -157.9M -2.3M 58.3M 213.57M -286.7M 110.7M 61.8M
Adj. Free Cash Flow
-279.8M 108.8M 145.9M 600K -110.5M 154.7M -131.1M -251.4M -301.4M -111.3M -198.5M -54M -105.2M -190M -244.6M -110.2M 14.4M 173.14M -333M 63.6M 12.7M
Maintenance CapEx
-25M -36.3M -27.5M n/a -4.84M -32.74M -43.4M -30.51M -28.86M -46.2M -35.6M -28.4M -11.82M -17.59M n/a -6.18M -15.11M -17.88M -18.75M -23.41M -86.4M
Growth CapEx
n/a -11.9M -41.5M -31.9M -20.26M -21.36M n/a -6.29M -6.24M n/a n/a n/a -19.68M -48.91M -38.3M -50.72M -27.39M -7.37M -3.45M -1.39M n/a
Owner Earnings
-193.8M 199.1M 277.7M 128.4M -49.54M 246.26M -48.2M -158.91M -219.86M -55.1M -112.6M 36.4M -6.82M -52.29M -119.6M 48.42M 85.69M 220.95M -283.25M 112.09M 61.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.