Take-Two Interactive Software Inc. logo

Take-Two Interactive Software Inc.

TTWO | NASDAQ
Chart Builder DCF Calculator
$194.93
+$4.76 (+2.50%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
-320.4M -298.2M -3.96B -4B -4.23B -4.48B -3.66B -3.62B -3.8B -3.74B -1.45B -1.51B -1.23B -1.12B -403.43M -105.43M 161.77M 418.07M 525.91M 563.56M 652.68M
Depreciation & Amortization
1.44B 1.39B 1.42B 1.38B 1.3B 1.34B 1.44B 1.5B 1.72B 1.76B 2B 2.07B 1.94B 1.78B 1.02B 746.34M 475.34M 344.94M 328.63M 279.62M 210.29M
Stock-Based Compensation
350.6M 305.3M 297.1M 289.7M 280M 314.6M 300.6M 303.6M 307.8M 311.2M 343.8M 344.6M 362.1M 327.3M 278.93M 238.53M 177.73M 182.93M 113.14M 107.95M 106.16M
Other Working Capital
-849M -676.9M -542.8M -529.5M -686.1M -672.9M -805.5M -835.3M -810.1M -769.9M -560.9M -506.4M -473.8M -557.5M -678M -766.17M -861.19M -718.03M -651.68M -632.84M -469.78M
Other Non-Cash Items
141.5M 158.8M 4.01B 4.02B 4.03B 4.02B 2.4B 2.37B 2.54B 2.54B 89.6M 85.5M -118M -122.4M 185.74M 86.84M 121.64M 89.44M 46.54M 44.19M 582K
Deferred Income Tax
78M 78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.19B -1.01B -1.09B -1.34B -1.28B -1.24B -816.8M -955.6M -976.4M -887.1M -1.03B -1.07B -1.06B -855.8M -810.16M -836.56M -725.86M -777.36M -870.35M -426.05M -354.62M
Operating Cash Flow
500.2M 624.3M 667.9M 357.9M 101.1M -45.2M -333.1M -405.3M -212.1M -16.1M -41.9M -84.5M -94.7M 1.1M 274.62M 129.72M 210.62M 258.02M 143.86M 569.27M 615.1M
Capital Expenditures
-174.1M -174.2M -180.1M -154.5M -159.4M -169.4M -161.5M -153.7M -145.3M -141.7M -162M -164.7M -193.2M -204.2M -162.95M -146.85M -114.75M -158.65M -162.12M -155.1M -146.42M
Cash Acquisitions
-18.4M -2.6M -8.2M 27.8M 29.6M 39.2M 44.8M 4.3M -6.9M -18.1M -86.6M -167M -184.4M -3.31B -3.25B -3.19B -3.19B -161.34M -180.24M -158.59M -200.37M
Purchase of Investments
-464.9M -449.4M -210.6M -250M -17.3M -21.1M -22.4M -26.7M -24.6M -18.5M -23M -14.6M -15.6M -15.7M -137.56M -324.36M -514.96M -812.46M -1.33B -1.28B -1.34B
Sales Maturities Of Investments
11.2M n/a -6.1M -5.9M 6M 12.6M 20.2M 41.7M 94.5M 166.7M 248.1M 306.8M 373M 662.6M 1.31B 1.37B 1.12B 1.23B 702.56M 687.43M 949.12M
Other Investing Acitivies
-30M -34.4M -16.6M -14.9M -12.5M -12.8M -24.5M -22.1M -18.7M -16.6M -11.5M 14.1M -10.7M -8.1M 38.84M 18.74M 44.74M 44.74M -71.9M 218.24M 161.03M
Investing Cash Flow
-664.8M -649.2M -421.6M -397.5M -153.6M -151.5M -143.4M -156.5M -101M -28.2M -35M -25.4M -30.9M -2.88B -2.2B -2.27B -2.65B 139.18M -1.05B -688.2M -573.06M
Debt Repayment
-550M -1.15B -600M -600M -600M 590.6M 590.2M 590.2M 590.2M 9.3M 9.7M -190.3M -190.1M 1.88B 1.88B 2.08B 2.08B -200K -200K -200K n/a
Common Stock Repurchased
-1.3M n/a n/a n/a n/a n/a n/a n/a -15.8M -15.8M -15.8M -15.8M n/a n/a n/a n/a -200M -200M -200M -200M -9.7M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.6M -2.9M -2.4M -1.6M -1.3M -17.4M -37.7M -57.9M -92.4M -124.3M -121.4M -141M 9.8M -17.4M -17.09M 17.01M -104.39M -76.19M -70.07M -76.75M -71.65M
Financial Cash Flow
-493.2M 94.6M 666.9M 671.5M 672.3M 650.5M 608.8M 576.7M 525.9M -91.4M -46.3M -274.3M -107.5M 1.93B 1.89B 2.12B 1.8B -256.79M -250.67M -260.04M -64.44M
Net Cash Flow
-670.1M 78.9M 942.9M 641.4M 644.3M 457.2M 119.1M 33.4M 211.2M -132.6M -112.5M -371.2M -230.4M -960.7M -54.87M -57.27M -666.17M 135.14M -1.16B -370.03M -3.93M
Free Cash Flow
326.1M 450.1M 487.8M 203.4M -58.3M -214.6M -494.6M -559M -357.4M -157.8M -203.9M -249.2M -287.9M -203.1M 111.67M -17.13M 95.87M 99.37M -18.26M 414.17M 468.68M
Adj. Free Cash Flow
-24.5M 144.8M 190.7M -86.3M -338.3M -529.2M -795.2M -862.6M -665.2M -469M -547.7M -593.8M -650M -530.4M -167.26M -255.66M -81.86M -83.56M -131.4M 306.22M 362.52M
Maintenance CapEx
-88.8M -68.64M -65.08M -80.98M -111.49M -135.51M -148.97M -141.17M -139.06M -122.02M -93.41M -57.81M -35.59M -38.88M -39.17M -57.91M -75.14M -146.44M -151.85M -148.29M -141M
Growth CapEx
-85.3M -105.56M -115.02M -73.52M -47.91M -33.89M -12.53M -12.53M -6.24M -19.68M -68.59M -106.89M -157.61M -165.32M -123.78M -88.94M -39.61M -12.21M -10.26M -6.81M -5.42M
Owner Earnings
411.4M 555.66M 602.82M 276.92M -10.39M -180.71M -482.07M -546.47M -351.16M -138.12M -135.31M -142.31M -130.29M -37.78M 235.46M 71.81M 135.48M 111.59M -8M 420.98M 474.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.