Tradeweb Markets Inc. logo

Tradeweb Markets Inc.

TW | NASDAQ
Chart Builder DCF Calculator
$124.66
+$2.12 (+1.73%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
989.49M 975.14M 916.09M 879.11M 714.32M 633.99M 594.89M 552.63M 496.43M 477.83M 443.36M 419.5M 414.76M 384.7M 351.11M 331.88M 292.88M 276.62M 263.59M 248.49M 243.54M 215.05M 190.23M
Depreciation & Amortization
244.61M 246.64M 248.2M 250.19M 252.95M 246.47M 233.36M 220M 204.65M 193.33M 189.28M 185.35M 182.73M 180.95M 179.83M 178.88M 177.65M 177.7M 174.79M 171.31M 167.49M 161.53M 157.58M
Stock-Based Compensation
81.24M 81M 78.11M 75.23M 98.6M 98.63M 95.43M 89.65M 86.74M 77.92M 69.92M 65.13M 61.88M 59.29M 43.58M 31.97M 29.76M 28.78M 28.78M 28.78M 13.78M n/a n/a
Other Working Capital
68.11M 105.31M 97.1M 66.87M 55.15M 54.64M 55.86M 28.21M -5.71M -19.96M -110.65M -21.04M -140K 9.1M -3.98M -5.49M 6.31M -4.16M -2.54M 35.55M -473K -8.47M -8.08M
Other Non-Cash Items
-334.7M -353.93M -166.19M -213.42M -55.18M -14.9M -19.88M 19.32M 29.3M 30.34M 30.8M 13.12M 3.02M 1.12M 34.88M 63.41M 62.41M 62.41M 51.52M 47.79M 58.97M 78.96M 77.89M
Deferred Income Tax
127.55M 115.97M 86.47M 92.32M 17M 21.47M 42.85M 23.71M 59.68M 67.16M 83.31M 99.41M 60.2M 57.92M 51.79M 39.21M 74.66M 74.47M 68.31M 72.66M 77.53M 71.73M 73.96M
Change in Working Capital
35.45M 73.81M 48.59M 84.22M 66.04M 57.89M -26.62M -7.57M -16.31M -60.85M -103.5M -36.43M -13.27M 9.47M 17.74M -12.52M -20.89M -22.64M -39.8M 9M -35.24M -44.58M 20.91M
Operating Cash Flow
1.14B 1.14B 1.21B 1.17B 1.09B 1.04B 920.03M 897.74M 860.48M 785.73M 713.16M 746.09M 709.33M 693.45M 678.93M 632.82M 616.47M 597.33M 547.18M 578.02M 526.07M 482.69M 520.56M
Capital Expenditures
-81.91M -84.15M -81.28M -73.33M -76.48M -62.08M -73.25M -88.87M -63.1M -63.99M -62.32M -61.76M -64.24M -58.68M -49.49M -41.83M -42.99M -40.66M -39.08M -42.65M -31.83M -23.92M -22.82M
Cash Acquisitions
n/a n/a n/a n/a 281K -770.9M -770.9M -860.13M -860.47M -158.94M -158.94M -69.71M -69.65M n/a n/a n/a 1.1M 1.1M -207.76M -207.76M -208.86M -208.86M -626.27M
Purchase of Investments
-20.01M -18.44M -88.63M -38.44M -47.05M -28.61M -19.7M -20.2M -12.69M -11.59M -2.89M -2.39M -1.29M -2.39M n/a n/a n/a n/a n/a n/a -20M -20M -20M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -69.65M n/a n/a n/a 69.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-108.69M -111.07M -51.88M -47.54M -44.87M -55.2M -50.4M -47.91M 35.57M -21.38M -20.25M -19.41M -99.57M -39.12M -28.45M -18.62M -17.86M -17.5M -26.2M -34.47M -25.81M -16.97M -8.27M
Investing Cash Flow
-195.21M -180.88M -189.02M -126.53M -138.01M -891.36M -877.02M -969.19M -935.16M -233.41M -223.04M -132.77M -135.18M -61.07M -58.77M -60.1M -60.16M -57.83M -264.53M -259.11M -277.57M -277.72M -693.07M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.51M n/a n/a n/a 20.51M n/a n/a n/a n/a
Common Stock Repurchased
-310.09M -104.55M -159.52M -107.03M -38.36M -61.54M -59.9M -59.05M -26.72M -5.15M -14.39M -35.21M -66.87M -73.06M -72.81M -99.32M -77.32M -80.88M -123M -75.68M -63.68M -51.12M n/a
Dividend Paid
-114.48M -110.67M -106.54M -102.34M -98.09M -93.8M -89.52M -85.23M -83.01M -80.74M -78.46M -75.91M -73.47M -71.08M -68.39M -66.01M -65.58M -65.11M -64.89M -64.57M -63.54M -62.38M -60.72M
Other Financial Acitivies
-322.76M -319.42M -133.52M -98.1M -86.1M -93.8M -135.12M -150.81M -149.04M -149.11M -88.85M -57.47M -59.06M -52.73M -54.8M -118.99M -112.23M -110.35M -113.67M -63.39M -78.59M -82.42M -123.75M
Financial Cash Flow
-747.33M -534.64M -396.59M -307.48M -222.56M -249.14M -282.52M -290.26M -253.94M -229.76M -178.49M -168.17M -199M -196.87M -209.59M -276.7M -247.51M -248.72M -259.22M -136.1M -107.07M -91.04M 551.4M
Net Cash Flow
199.76M 420.59M 630.85M 744.44M 734.19M -88.11M -238.43M -366.17M -319.68M 321.83M 312.21M 449.24M 383.18M 436.68M 404.61M 285.18M 288.32M 278.49M 18.12M 180.77M 144.55M 121.34M 385.58M
Free Cash Flow
1.06B 1.05B 1.13B 1.09B 1.02B 981.47M 846.79M 808.87M 797.37M 721.75M 650.85M 684.33M 645.09M 634.77M 629.45M 590.99M 573.49M 556.67M 508.1M 535.37M 494.24M 458.77M 497.75M
Adj. Free Cash Flow
980.49M 973.48M 1.05B 1.02B 918.65M 882.84M 751.35M 719.22M 710.63M 643.82M 580.93M 619.2M 583.21M 575.47M 585.87M 559.02M 543.73M 527.89M 479.32M 506.6M 480.46M 458.77M 497.75M
Maintenance CapEx
-78.69M -77.61M -69.28M -59.68M -60.95M -43.28M -54.75M -67.67M -42.63M -47.76M -50.48M -53.26M -59.16M -54.65M -44.06M -35.16M -34.58M -30.34M -27.93M -31.38M -20.9M -15.42M -15.89M
Growth CapEx
-3.22M -6.54M -12M -13.65M -15.53M -18.8M -18.5M -21.2M -20.47M -16.23M -11.84M -8.5M -5.08M -4.03M -5.42M -6.68M -8.4M -10.32M -11.15M -11.27M -10.93M -8.5M -6.93M
Owner Earnings
1.06B 1.06B 1.14B 1.11B 1.03B 1B 865.28M 830.07M 817.85M 737.97M 662.68M 692.83M 650.17M 638.8M 634.87M 597.67M 581.89M 566.99M 519.25M 546.64M 505.17M 467.27M 504.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.