Twilio Inc. logo

Twilio Inc.

TWLO | NYSE
Chart Builder DCF Calculator
$207.60
+$2.57 (+1.25%)
At close: Nov 2, 2026, 4:00 PM ET
$207.61
+$0.01 (0.00%)
After-hours: Nov 2, 2026, 5:07 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
33.83M -109.4M -1.02B -1.26B -949.9M -490.98M
Depreciation & Amortization
217.44M 205.98M 284.41M 279.13M 258.38M 149.66M
Stock-Based Compensation
600.41M 616.61M 675.86M 798.56M 632.29M 360.94M
Other Working Capital
-8.24M -152.73M -157.92M -232.32M 45.63M 13.82M
Other Non-Cash Items
265.43M 237.19M 700.57M 320.73M 203.39M 126.88M
Deferred Income Tax
n/a n/a n/a n/a -17.24M -16.46M
Change in Working Capital
-78.28M -234.14M -230.65M -396.64M -185.11M -97.39M
Operating Cash Flow
1.04B 716.24M 414.75M -254.37M -58.19M 32.65M
Capital Expenditures
-5.85M -58.79M -51.24M -80.18M -90.02M -59.13M
Cash Acquisitions
-61.5M n/a 32.42M -37.41M -491.52M -333.59M
Purchase of Investments
-1.05B -923.86M -1.95B -1.94B -3.52B -1.64B
Sales Maturities Of Investments
1.25B 2.35B 2.2B 1.44B 1.61B 1.18B
Other Investing Acitivies
n/a n/a -39.93M n/a n/a n/a
Investing Cash Flow
80.95M 1.37B 228.6M -616.45M -2.49B -845.86M
Debt Repayment
-40.9M -12.56M -16.13M -13.42M 976.43M -10.78M
Common Stock Repurchased
-868.94M -2.33B -668.75M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-213K -2M -2.57M -1.1M 218.02M -8.78M
Financial Cash Flow
-868.69M -2.31B -643.61M 45.01M 3.1B 1.49B
Net Cash Flow
261.04M -234.63M -147K -825.75M 547.95M 680.15M
Free Cash Flow
1.03B 657.46M 363.52M -334.55M -148.21M -26.48M
Adj. Free Cash Flow
432.58M 40.85M -312.34M -1.13B -780.5M -387.42M
Maintenance CapEx
n/a -23.14M -6.58M n/a n/a n/a
Growth CapEx
-5.85M -35.64M -44.66M -80.18M -90.02M -59.13M
Owner Earnings
1.04B 693.1M 408.17M -254.37M -58.19M 32.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.