Ternium S.A. logo

Ternium S.A.

TX | NYSE
Chart Builder DCF Calculator
$52.73
-$0.04 (-0.08%)
Nov 2, 2026, 3:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
425.23M -53.67M 986.37M 2.09B 4.37B 867.87M
Depreciation & Amortization
788.31M 741.85M 657.69M 616.49M 591.79M 631.05M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
1.04B 39.31M -64.02M 46.4M 106.22M 37.52M
Other Non-Cash Items
64.65M 1.23B 696.92M 86.74M -242.16M -157.03M
Deferred Income Tax
n/a n/a -160.94M -1.2B 578.29M 66.56M
Change in Working Capital
1.04B -15.88M 321.08M 1.15B -2.62B 352.8M
Operating Cash Flow
2.31B 1.91B 2.5B 2.75B 2.68B 1.76B
Capital Expenditures
-2.5B -1.87B -1.46B -580.55M -523.61M -560.01M
Cash Acquisitions
n/a n/a 662.39M -4.22M -757K -17.01M
Purchase of Investments
n/a n/a -717.53M -770.64M -579.01M -600.88M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
516.32M 490.1M 45.55M 30.8M 58.03M 1.04M
Investing Cash Flow
-1.98B -1.38B -1.47B -1.32B -1.05B -1.18B
Debt Repayment
38.15M 174.5M -197.07M -486.15M -285.08M -506.25M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-530.03M -608.55M -569.29M -530.03M -569.29M n/a
Other Financial Acitivies
-8.7M -54.34M n/a n/a n/a n/a
Financial Cash Flow
-500.58M -488.39M -766.36M -1.02B -854.38M -506.25M
Net Cash Flow
-160.06M -154.75M 192.66M 376.75M 738.72M 17.92M
Free Cash Flow
-187.23M 40.74M 1.04B 2.17B 2.15B 1.2B
Adj. Free Cash Flow
-187.23M 40.74M 1.04B 2.17B 2.15B 1.2B
Maintenance CapEx
-2.5B -1.85B -854.77M -411.17M n/a -560.01M
Growth CapEx
n/a -19.5M -605.91M -169.38M -523.61M n/a
Owner Earnings
-187.23M 60.24M 1.65B 2.34B 2.68B 1.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.