TXNM Energy Inc. logo

TXNM Energy Inc.

TXNM | NYSE
Chart Builder DCF Calculator
$58.52
+$0.14 (+0.24%)
Nov 2, 2026, 2:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
169.83M 258.72M 106.88M 185.18M 211.85M 187.32M
Depreciation & Amortization
483.38M 423.01M 353.69M 341.12M 320.21M 314.67M
Stock-Based Compensation
8.72M 9.48M 7.19M 7.83M 9.45M 8.14M
Other Working Capital
-72.37M -152.93M 70.02M -25.09M 12.97M 6.55M
Other Non-Cash Items
7.65M -36.04M 38.5M 67.77M -23.42M -28.26M
Deferred Income Tax
8.48M 43.05M -13.51M 24.53M 30.75M 20.41M
Change in Working Capital
-93.56M -190.06M 58.42M -59.14M -961K -16.57M
Operating Cash Flow
584.49M 508.16M 551.17M 567.28M 547.87M 485.7M
Capital Expenditures
-1.2B -1.25B -1.08B -912.56M -935.02M -679.03M
Cash Acquisitions
n/a 104.39M -26.25M n/a n/a -23.25M
Purchase of Investments
-714.39M -756.81M -593.24M -564.91M -477.67M -607.59M
Sales Maturities Of Investments
693.28M 707.34M 574.2M 526.45M 459.87M 591M
Other Investing Acitivies
-109K 17.75M 32.7M 674K 563K -14.93M
Investing Cash Flow
-1.22B -1.17B -1.09B -950.35M -952.26M -733.8M
Debt Repayment
75.19M 760.87M 478M 547.8M 435.7M 136.9M
Common Stock Repurchased
-11.97M -8.46M -9.65M -7.98M -10.13M -11.98M
Dividend Paid
-163.37M -140.34M -126.71M -119.84M -112.97M -98.5M
Other Financial Acitivies
-100.06M -26.32M -2.72M -33.94M 44.96M -17.45M
Financial Cash Flow
642.53M 684.35M 537.1M 386.04M 357.56M 292.19M
Net Cash Flow
9.87M 18.14M -135K 2.97M -46.82M 44.1M
Free Cash Flow
-611.43M -738.88M -524.64M -345.27M -387.14M -193.33M
Adj. Free Cash Flow
-620.15M -748.36M -531.83M -353.1M -396.59M -201.47M
Maintenance CapEx
-569M -1.12B -1.08B n/a n/a -422.18M
Growth CapEx
-626.92M -123.6M n/a -912.56M -935.02M -256.85M
Owner Earnings
15.49M -615.28M -524.64M 567.28M 547.87M 63.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.