Textron Inc. logo

Textron Inc.

TXT | NYSE
Chart Builder DCF Calculator
$87.81
+$2.11 (+2.46%)
Nov 2, 2026, 12:55 PM ET · Market open
TTM
Period Ending
Q3 2027
Oct 3, 2026
Q2 2027
Jun 30, 2026
Q1 2027
Apr 4, 2026
Q4 2026
Jan 3, 2026
Q3 2026
Sep 27, 2025
Q2 2026
Jun 28, 2025
Q1 2026
Mar 29, 2025
Q4 2025
Dec 28, 2024
Q3 2025
Sep 28, 2024
Q2 2025
Jun 29, 2024
Q1 2025
Mar 30, 2024
Q4 2024
Dec 31, 2023
Q3 2024
Sep 30, 2023
Q2 2024
Jul 1, 2023
Q1 2024
Apr 1, 2023
Q4 2023
Dec 31, 2022
Q3 2023
Oct 1, 2022
Q2 2023
Jul 2, 2022
Q1 2023
Apr 2, 2022
Q4 2022
Dec 31, 2021
Q3 2022
Oct 2, 2021
Q2 2022
Jul 3, 2021
Q1 2022
Apr 3, 2021
Net Income
236M 939M 936M 923M 886M 874M 892M 876M 903M 905M 860M 862M 843M 803M 769M 747M 776M 706M 430M 309M 272M 377M 686M
Depreciation & Amortization
403M 399M 405M 401M 392M 396M 386M 382M 382M 380M 391M 395M 401M 399M 396M 397M 393M 393M 393M 390M 393M 391M 391M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-156M -198M -200M -321M -193M -360M -230M 263M -18M 137M 167M 166M 323M 445M 439M 224M 103M 14M 65M n/a -20M -80M -413M
Other Non-Cash Items
957M 124M 125M 130M 210M 204M 213M 210M 131M 125M 102M 96M 83M 84M 93M 76M 70M 70M 144M 195M 228M 232M 143M
Deferred Income Tax
31M 259M 203M 137M 27M -103M -130M -140M -98M -179M -200M -220M -167M -111M -40M 23M 31M 50M 14M -7M -27M 16M 64M
Change in Working Capital
-314M -485M -369M -298M -373M -370M -432M -112M -124M 103M 257M 355M 226M 264M 440M 355M 472M 473M 363M -119M 124M -93M -449M
Operating Cash Flow
1.31B 1.24B 1.3B 1.29B 1.14B 1B 929M 1.22B 1.19B 1.33B 1.41B 1.49B 1.39B 1.44B 1.66B 1.6B 1.74B 1.69B 1.34B 768M 990M 923M 835M
Capital Expenditures
-503M -477M -456M -379M -384M -379M -388M -394M -378M -385M -368M -354M -363M -361M -370M -375M -370M -349M -320M -317M -274M -300M -330M
Cash Acquisitions
n/a -1M -14M -14M n/a 1M 14M 14M n/a n/a -198M -180M -180M -177M 20M 41M 45M 67M 57M 18M 12M -13M -2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
52M 61M 94M 120M 110M 88M 75M 53M 51M 56M 62M 87M 105M 118M 92M 53M 42M 33M 63M 51M 87M 87M 65M
Investing Cash Flow
-451M -417M -376M -273M -274M -290M -299M -327M -327M -329M -504M -447M -438M -420M -258M -281M -283M -249M -200M -248M -175M -226M -267M
Debt Repayment
67M 65M 57M 271M 473M 475M 467M 310M -41M -44M -144M -248M -248M -306M -455M -621M -1.33B -1.28B -1.34B 544M 887M 1.01B 1.52B
Common Stock Repurchased
-803M -770M -919M -966M -1.06B -1.07B -986M -1.15B -1.09B -1.08B -1.09B -867M -974M -1.07B -987M -921M -715M -416M -220M -183M -87M -196M -355M
Dividend Paid
-17M -18M -18M -18M -15M -11M -11M -12M -12M -16M -16M -17M -17M -18M -18M -18M -18M -18M -18M -18M -23M -18M -18M
Other Financial Acitivies
-11M -10M -14M -16M -17M -18M -7M -6M -5M -4M -5M -3M -3M -81M -29M -2M -21M 66M 16M -5M -7M -18M -10M
Financial Cash Flow
-684M -642M -798M -683M -583M -591M -509M -807M -1.1B -1.1B -1.21B -1.09B -1.2B -1.33B -1.35B -1.45B -1.96B -1.63B -1.54B 360M 794M 802M 1.16B
Net Cash Flow
174M 172M 121M 340M 302M 150M 156M 116M -198M -91M -327M -82M -298M -347M 48M -137M -488M -158M -368M 897M 1.62B 1.49B 1.7B
Free Cash Flow
810M 759M 844M 914M 758M 622M 541M 822M 816M 949M 1.04B 1.13B 1.02B 1.08B 1.29B 1.22B 1.37B 1.34B 1.02B 451M 716M 623M 505M
Adj. Free Cash Flow
810M 759M 844M 914M 758M 622M 541M 822M 816M 949M 1.04B 1.13B 1.02B 1.08B 1.29B 1.22B 1.37B 1.34B 1.02B 451M 716M 623M 505M
Maintenance CapEx
-341.6M -278.49M -217.33M -140.08M -267.48M -282.47M -310.41M -329.7M -259.22M -227.95M -175.72M -180.77M -178.41M -214.36M -280.81M -265.13M -325.97M -271.37M -196.37M -198.14M -155.14M -233.18M -309.18M
Growth CapEx
-161.4M -198.51M -238.67M -238.92M -116.52M -96.53M -77.59M -64.3M -118.78M -157.05M -192.28M -173.23M -184.59M -146.64M -89.19M -109.87M -44.03M -77.63M -123.63M -118.86M -118.86M -66.82M -20.82M
Owner Earnings
971.4M 957.51M 1.08B 1.15B 874.52M 718.53M 618.59M 886.3M 934.78M 1.11B 1.23B 1.31B 1.21B 1.22B 1.38B 1.33B 1.42B 1.42B 1.15B 569.86M 834.86M 689.82M 525.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.