Unity Software Inc. logo

Unity Software Inc.

U | NYSE
Chart Builder DCF Calculator
$39.07
+$1.37 (+3.63%)
Nov 2, 2026, 2:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-22.67M -347.61M -89.39M -126.83M -107.37M -77.91M -122.52M -124.55M -125.74M -291.48M -253.99M -125.31M -193.32M -253.7M -287.75M -250.02M -204.16M -177.56M -161.65M -115.15M -148.34M -107.46M
Depreciation & Amortization
85.48M 127.26M 131.91M 135.89M 96.93M 96.22M 103.16M 102.6M 101.41M 101.81M 232.25M 111.02M 111.08M 109.56M 83.98M 43.49M 42.64M 41.47M 25.35M 15.12M 12.27M 11.83M
Stock-Based Compensation
79.95M n/a 92.85M 91.97M 101.6M 98.79M 110.36M 104.62M 115.4M 265.88M 180.95M 147.18M 157.53M 163.03M 173.92M 154.48M 118.24M 103.43M 97.88M 97.32M 85.4M 66.56M
Other Working Capital
117.81M -66.17M 33.95M 11.25M 96.48M -87.8M 10.16M 41.43M -65.55M -34.26M -86.74M -53.23M 1.11M -52.83M 18.12M -25.19M -11.94M 123.13M 32.69M 710K 67.82M -42.5M
Other Non-Cash Items
201K 373.25M 1.81M 38.89M -7.18M -39.49M 8.49M 308K 20.79M -44.86M 13.06M 10.04M 1.14M 379K 12.03M 3.5M 2.63M 3.26M 2.84M 3.32M 6.24M 1.44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
62.67M -81.6M -15.74M 15.48M 49.1M -64.58M 12.71M 39.38M -23.48M -38.73M -100.18M -22.88M -28.79M -24.36M -31.23M -20.24M -2.22M 130.7M -3.92M 43.01M 17.75M -61.26M
Operating Cash Flow
205.62M 71.29M 121.44M 155.4M 133.1M 13.03M 112.19M 122.36M 88.38M -7.37M 72.1M 120.05M 47.64M -5.1M -49.06M -68.8M -42.87M 101.3M -39.51M 43.62M -26.68M -88.88M
Capital Expenditures
-3.66M -4.83M -2.75M -4.11M -6.45M -5.72M -6.44M -19.65M -9.13M -7.19M -11.36M -16.09M -14.12M -14.35M -14.79M -11.99M -15.43M -14.93M -13.98M -9.41M -6.81M -11.74M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 147.37M -193K -2.01M -23.64M -1.15B -355.77M -44.61M -24.82M
Purchase of Investments
n/a n/a n/a -2M n/a n/a n/a n/a n/a n/a n/a -2M -500K -212K n/a n/a -68.13M -97.78M -223.84M -5.05M -162.33M -133.08M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 102.67M 449.09M 143.31M 131.47M 100.88M 64.3M 65.03M 99.61M 80.02M
Other Investing Acitivies
n/a n/a -3M 2M -2M n/a n/a -12.5M -360K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-3.66M -4.83M -5.75M -4.11M -8.45M -5.72M -6.44M -19.65M -9.13M -7.19M -11.36M -18.09M -14.62M 88.11M 581.66M 131.13M 45.89M -35.46M -1.33B -305.2M -114.14M -89.63M
Debt Repayment
n/a n/a n/a n/a n/a 48.31M n/a n/a n/a -415M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 33.98M -31.39M n/a -36.06M 19.39M 20M 11.3M 26M 10.99M -226.95M 19.97M 21.97M -283.12M 18.77M 7.5M 30.22M 1.67B 15.09M 15.44M 22.62M
Financial Cash Flow
4.55M 11.64M 33.98M 54.08M 9.78M 12.25M 19.39M 20M 11.3M -389M 10.99M -226.95M 19.97M 21.97M -283.12M 18.77M 7.5M 30.22M 1.67B 15.09M 15.44M 22.62M
Net Cash Flow
211.03M 85.02M 155.21M 207.58M 149.87M 23.75M 111.91M 134.17M 87.3M -409.77M 83.24M -133.86M 41.06M 108.13M 255.6M 76.95M 10.45M 96.09M 300.35M -246.52M -125.31M -155.88M
Free Cash Flow
201.96M 66.46M 118.68M 151.29M 126.65M 7.31M 105.75M 102.71M 79.25M -14.56M 60.74M 103.96M 33.53M -19.45M -63.86M -80.79M -58.3M 86.37M -53.49M 34.22M -33.49M -100.63M
Adj. Free Cash Flow
122.01M 66.46M 25.83M 59.32M 25.05M -91.48M -4.61M -1.91M -36.15M -280.44M -120.21M -43.22M -124.01M -182.48M -237.77M -235.27M -176.54M -17.06M -151.37M -63.1M -118.89M -167.19M
Maintenance CapEx
-3.66M -4.83M n/a -2.08M -6.45M -5.72M -6.44M -19.65M -9.13M -7.19M n/a n/a n/a n/a n/a -6.99M -12.22M -3.26M n/a n/a n/a -821.58K
Growth CapEx
n/a n/a -2.75M -2.03M n/a n/a n/a n/a n/a n/a -11.36M -16.09M -14.12M -14.35M -14.79M -5M -3.21M -11.67M -13.98M -9.41M -6.81M -10.92M
Owner Earnings
201.96M 66.46M 121.44M 153.32M 126.65M 7.31M 105.75M 102.71M 79.25M -14.56M 72.1M 120.05M 47.64M -5.1M -49.06M -75.79M -55.09M 98.04M -39.51M 43.62M -26.68M -89.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.