Under Armour Inc. logo

Under Armour Inc.

UA | NYSE
Chart Builder DCF Calculator
$5.05
+$0.20 (+4.12%)
Nov 2, 2026, 9:55 AM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Revenue
4.95B 4.98B 4.99B 5.06B 5.12B 5.17B 5.32B 5.4B 5.57B 5.69B 5.75B 5.83B 5.83B 5.86B 5.77B 5.73B 5.72B 5.73B 5.69B 5.57B 5.45B
Cost of Revenue
2.62B 2.7B 2.65B 2.65B 2.65B 2.69B 2.79B 2.87B 2.99B 3.07B 3.14B 3.2B 3.25B 3.26B 3.16B 3.01B 2.91B 2.88B 2.81B 2.79B 2.78B
Gross Profit
2.32B 2.29B 2.34B 2.41B 2.47B 2.47B 2.53B 2.53B 2.58B 2.63B 2.61B 2.63B 2.58B 2.6B 2.61B 2.72B 2.81B 2.86B 2.88B 2.78B 2.67B
Operating Income
14.57M 266.54M 244.17M 368.77M 486.67M 184.09M 236.04M 245.57M 204.33M 226.45M 240.11M 254.51M 221.46M 229.19M 165.7M 204.26M 286.76M 384.56M 544.51M 532.01M 472.74M
Interest Income
n/a n/a n/a n/a n/a 2.35M 4.84M 4.84M 4.84M 2.49M n/a n/a n/a n/a -6.15M -6.15M -6.15M -6.15M n/a n/a n/a
Pretax Income
-166.54M -200.89M -238.02M -70.27M 90.85M -204.16M -129.26M -17.47M -52.57M 262.05M 288.67M 309.78M 285.81M 284.81M 211.51M 173.95M 197.18M 253.07M 392.13M 508.42M 411.24M
Net Income
-492.49M -495.64M -519.71M -87.65M 101.55M -201.27M -127.24M -17.72M -83.39M 232.04M 399.83M 410.7M 392.91M 390.58M 156.61M 144.65M 171.17M 222.7M 360.06M 434.86M 360.36M
Selling & General & Admin
2.31B 2.02B 2.1B 2.04B 1.98B 2.29B 2.29B 2.28B 2.37B 2.4B 2.37B 2.38B 2.36B 2.37B 2.39B 2.46B 2.46B 2.41B 2.33B 2.24B 2.2B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
4.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 56.67M 56.67M 56.67M 56.67M n/a n/a n/a
Operating Expenses
2.31B 2.02B 2.1B 2.04B 1.98B 2.29B 2.29B 2.28B 2.37B 2.4B 2.37B 2.38B 2.36B 2.37B 2.44B 2.52B 2.52B 2.47B 2.33B 2.24B 2.2B
Interest Expense
36.86M 30.26M 24.83M 19.33M 12.47M 8.43M 5.12M 1.94M 566K 2.18M 3.82M 5.23M 8.41M 12.79M 11.15M 17.14M 22.84M 30.15M 44.27M 51.68M 57.37M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
4.93B 4.72B 4.75B 4.69B 4.63B 4.98B 5.09B 5.16B 5.36B 5.47B 5.51B 5.58B 5.61B 5.63B 5.6B 5.53B 5.43B 5.35B 5.15B 5.03B 4.98B
Income Tax Expense
325.72M 294.75M 281.69M 17.38M -10.7M -2.89M -2.02M 255K 30.83M 30.01M -111.16M -100.92M -107.11M -105.78M 54.9M 29.29M 26M 30.37M 32.07M 73.56M 50.88M
Shares Outstanding (Basic)
427.77M 425.98M 424.85M 428.35M 431.74M 432.23M 432.23M 435.69M 435.69M 438.82M 437.31M 443.53M 444.87M 444.05M 448.83M 454.32M 458.42M 471.43M 476.18M 470M 459.6M
Shares Outstanding (Diluted)
431.94M 425.98M 424.85M 428.35M 437.3M 435.69M 435.69M 435.69M 435.69M 449.72M 448.44M 453.72M 454.51M 454.65M 458.99M 464.14M 468.17M 471.43M 479.73M 473.12M 462.29M
EPS (Basic)
-1.15 -1.16 -1.22 -0.21 0.23 -0.47 -0.31 -0.05 -0.19 0.53 0.91 0.92 0.86 0.86 0.35 0.31 0.36 0.47 0.77 0.95 0.80
EPS (Diluted)
-1.15 -1.16 -1.22 -0.21 0.23 -0.47 -0.31 -0.05 -0.20 0.52 0.90 0.91 0.86 0.86 0.35 0.31 0.36 0.47 0.77 0.94 0.79
EBITDA
-75.22M -87.2M -90.74M 75.45M 235.38M -59.82M 8.63M 119.65M 83.88M 402.38M 430.03M 453.49M 433.75M 437.26M 424.16M 391.01M 423.46M 486.76M 576.29M 708.13M 616.99M
EBIT
-129.68M -170.63M -213.19M -50.94M 103.32M -195.73M -124.17M -15.75M -52.37M 264.26M 292.85M 315.49M 295.76M 299.64M 286.54M 254.75M 283.7M 346.17M 435.15M 559.47M 468.26M
Depreciation & Amortization
54.45M 83.44M 122.45M 126.38M 132.06M 135.9M 132.79M 135.4M 136.25M 138.12M 137.18M 138M 137.99M 137.62M 137.62M 136.26M 139.77M 140.59M 141.14M 148.66M 148.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.