United Airlines  Inc. logo

United Airlines Inc.

UAL | NASDAQ
Chart Builder DCF Calculator
$111.48
+$7.24 (+6.95%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.03B 805M 699M 1.04B 949M 973M 387M 985M 965M 1.32B -124M 600M 1.14B 1.08B -194M 843M 942M 329M -1.38B -646M 473M -434M -1.36B
Depreciation & Amortization
777M 762M 756M 748M 730M 733M 727M 750M 742M 719M 708M 684M 663M 669M 655M 458M 610M 611M 611M 619M 623M 620M 623M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 142M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 238M n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a 288M n/a n/a n/a 575M n/a n/a n/a -158M n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-1.34B 43M 3.34B -506M -461M 511M 2.6B -221M -209M 834M 2.26B -2.67B -920M 2.06B 2.68B -233M -811M 1.75B 2.24B 103M -1.88B 2.49B 1.18B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 248M n/a n/a n/a -583M n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a 568M n/a n/a n/a 475M n/a n/a n/a -158M n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
465M 1.61B 4.8B 1.29B 1.22B 2.22B 3.71B 2.22B 1.5B 2.88B 2.85B -910M 880M 3.8B 3.14B 1.16B 741M 2.69B 1.48B -269M -786M 2.68B 447M
Capital Expenditures
-2.14B -1.34B -1.67B -1.89B -1.46B -1.29B -1.23B -1.68B -1.41B -1.16B -1.37B -2.07B -1.84B -1.42B -1.84B -2.54B -1.33B -550M -402M -536M -266M -861M -444M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19M n/a 8M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.14B -2.08B -2.36B -1.31B -1.73B -2.48B -2.25B -1.75B -2.3B -888M -866M -595M -2B -2.68B -4.19B -2.85B -5.08B -3.15B -156M -21M -47M n/a n/a
Sales Maturities Of Investments
1.6B 1.91B 2.27B 1.63B 1.43B 2.2B 2.02B 1.46B 1.39B 2.16B 3.66B 1.91B 1.91B 2.64B 4.06B 1.02B 846M 153M 62M 126M 87M 79M 105M
Other Investing Acitivies
-155M 56M -135M 4M 21M -16M -6M 257M -184M 23M 16M -6M -7M -5M 7M -23M 36M 59M 66M 83M 12M 1M 10M
Investing Cash Flow
-3.84B -1.46B -1.89B -1.57B -1.74B -1.58B -1.46B -1.72B -2.51B 134M 1.44B -743M -1.94B -1.46B -1.97B -4.39B -5.53B -3.48B -430M -348M -214M -781M -329M
Debt Repayment
-135M 2.15B -859M -482M -2.1B -597M -1.01B -509M -991M -579M -1.92B -122M -715M -491M -532M -880M -812M -800M -783M -575M -578M 6.28B 767M
Common Stock Repurchased
n/a n/a -27M -27M -21M -240M -349M -80M -82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6M -3M -90M 27M -15M -6M -94M -2M n/a -1M -18M -1M n/a n/a -31M 3M -6M 2M -73M n/a -5M -1M -21M
Financial Cash Flow
-141M 2.15B -976M -482M -2.14B -843M -1.46B -591M -1.07B -580M -1.94B -123M -715M -491M -563M -877M -818M -798M -856M -575M -583M 6.28B 1.28B
Net Cash Flow
-3.51B 2.3B 1.93B -761M -2.66B -206M 791M -82M -2.09B 2.43B 2.35B -1.78B -1.77B 1.85B 611M -4.11B -5.61B -1.59B 190M -1.19B -1.58B 8.17B 1.4B
Free Cash Flow
-1.67B 267M 3.13B -604M -246M 930M 2.48B 549M 88M 1.71B 1.48B -2.98B -962M 2.38B 1.3B -1.38B -587M 2.14B 1.07B -805M -1.05B 1.81B 3M
Adj. Free Cash Flow
-1.67B 267M 3.13B -604M -246M 930M 2.48B 407M 88M 1.71B 1.48B -2.98B -962M 2.38B 1.3B -1.38B -587M 2.14B 1.07B -1.04B -1.05B 1.81B 3M
Maintenance CapEx
-777M -762M -756M -1.21B -1.09B -1.05B -582.36M -648.66M -1.07B -388.25M -300.3M -898.35M -311.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a -444M
Growth CapEx
-1.36B -581M -916M -678.67M -369.31M -241.69M -650.64M -1.03B -344.67M -775.75M -1.07B -1.17B -1.53B -1.42B -1.84B -2.54B -1.33B -550M -402M -536M -266M -861M n/a
Owner Earnings
-312M 848M 4.04B 74.67M 123.31M 1.17B 3.13B 1.58B 432.67M 2.49B 2.55B -1.81B 568.52M 3.8B 3.14B 1.16B 741M 2.69B 1.48B -269M -786M 2.68B 3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.